DeSoto FY21----FY22-Approved-Budget

Fund/Department/Program

FT - Full-Time PT - Part-Time S - Seasonal

2019

2020

2021

101 - GENERAL FUND General Administration Department

101 TOTAL GENERAL FUND

368.5

378.5

381.5

111 - SOUTHWEST REGIONAL COMMUNICATIONS FUND Southwest Regional Communications Center Department

111-009

TOTAL 111-SWRCC

32

32

32

112 - CITY JAIL OPERATIONS FUND Police Department 112-006

TOTAL REGIONAL JAIL

21

21

23

125 - ECONOMIC DEVELOPMENT REVOLVING FUND Economic Development Department

125-025

TOTAL 125 EDC REVOLVING

4

4

4

224 - JUVENILE CASE MANAGER FUND 224-008 227 - RECREATION REVOLVING FUND Parks and Recreation Department 227-005

TOTAL JUVENILE CASE MANAGEMENT

1

1

1

TOTAL 227 RECREATION REVOLVING

1.5

1.5

1.5

228 - FIRE TRAINING FUND Fire Department

228-007

TOTAL 228 FIRE TRAINING

1

1

1

229 -POLICE GRANT FUND Police Department

229-006

TOTAL 229-POLICE GRANT

0

1

1

502 - PUBLIC UTILITY FUND 502-025

TOTAL 502- PUBLIC UTILITY

32

34

34

522 - DRAINAGE FUND 522-003

TOTAL 522-DRAINAGE UTILITY

5

5

5

552 - SANITATION FUND

552 TOTAL 552-SANITATION

6

6

6

ALL FUNDS GRAND TOTAL (including EDC)

472

485

490

76

Made with FlippingBook - professional solution for displaying marketing and sales documents online