Merge Panel Card

Merge members buy a deductible policy. Available Deductibles of $5K, $10K, & $25K.

Program Coverages • Auto Liability*

• Auto Physical Damage* • Workers' Compensation • Cargo / WLL* • General Liability

*Losses are basketed on these lines; Basket deductible feature available on deductibles of $10k+.

A portion of each participant’s premium is allocated to pay for losses in the $90K shared loss layer.

If there is money left in the bucket, the members share the profit and investment income on a pro rata basis.

*If losses exceed premium allocated to the layer, Vanliner assumes the risk.

Loss Scenario Money Left Over

Four members contribute a total of $200k to be used to pay for all claims in the shared loss layer.

Initial Loss Layer Contributions

Actual Losses

Member 1 - $30k

$15K

Member 1 - $15k

$60k Positive Surplus

Member 2 - $50k

$20K

Member 2 - $30k

$25K

Member 3 - $45k

Member 3 - $20k

Individual Loss Layer Deficit (reduces return)

$10K

Member 4 - $75k

Member 4 - $85k

$150,000

$200,000

Return Calculation Available to Return Total Positive Loss Fund Balance Individual Loss Fund Balance Pro Rata Return

Member 1 – Return of Member 2 – Return of Member 3 – Return of Member 4 – No return Total Positive Loss  Fund Balance − Pooled Loss Deficit − Available to Return −

$60k $10k $50k

$12.5k $16.7k $20.8k

$50k

Loss Scenario No Money Left

Actual Losses

Initial Loss Layer Contributions

However, no one pays more!

Member 1 - $45k

Member 1 - $30k

Member 2 - $40k

Member 2 - $50k

Member 3 - $50k

110% Loss Ratio in the layer

Member 3 - $45k

If the entire fund is used by one or more members, there is no money left to distribute.

Member 4 - $75k

Member 4 - $85k

$200,000

$220,000

BENEFITS OF MERGE

Lower upfront premium pay-in due to deductible credit

Cash Flow Savings

Alignment of interests with insurance carrier

Alignment

United with other best-in-class Moving & Storage operators

Share in underwriting profits & investment income

Potential Lower Cost

Continuous Improvement

Retain the smaller, more frequent, & more predictable losses

Control

This is a summary of the Merge program. Captives involve a risk of loss. Please see the actual Merge captive program agreements for full details. Individual results may vary. Coverage is summarized. Refer to the actual policy for a full description of applicable terms, conditions, limits and exclusions. Policies are underwritten by Vanliner Insurance Company, an authorized insurer in all 50 states and the D.C. © 2024 Vanliner Insurance Company, 3250 Interstate Drive, Richfield, OH 44286. All rights reserved. 5612-VNL (06/24)

Page 1 Page 2 Page 3 Page 4 Page 5 Page 6 Page 7 Page 8

www.natl.com

Made with FlippingBook Learn more on our blog