ĐŽŶĨŝĚĞŶƚŝĂů
(OTXDWRU*URXS
)LQDQFLQJFRQFHSWZLQGWXUELQH
7RWDO(%,7'$\HDU
<HDU
ϳϭ͘ϭй
Ͳϭϲ͘ϰй
&DOFXODWHGGHSUHFLDWLRQRILQYHVWPHQWLQIL[HGDVVHWV
\HDUV 0<5 SODQW 7RWDO(%,7\HDU
<HDU
ϱϰ͘ϳй
&DSLWDOFRVW
$VVXPSWLRQ HTXLW\FDSLWDO
SP
SP
SP
SP
ϱϰ͘ϳй
1HWLQFRPEHIRUHWWD[HV (%7
7D[HV
$GRSWLRQ
Ͳϭϯ͘ϭй
ϰϭ͘ϲй
1HWSURILW
Ϯϭ
Ϯϭ
ŽŶƚƌĂĐƚƉĞƌŝŽĚŝŶLJĞĂƌƐ WĞƌŝŽĚĞŽĨƉůĂŶŝŶŐŝŶLJĞĂƌƐ ZĞƐŝĚƵĂůĂĨƚĞƌƉůĂŶŝŶŐŝŶLJĞĂƌƐ
ĂͿ ďͿ
ϱ
ϱ
ϭϲ
ϭϲ
ZĞƐŝĚƵĂůǀĂůƵĞŽĨƚŚĞĞƋƵŝƉŵĞŶƚĂĨƚĞƌƚŚĞĐŽŶƚƌĂĐƚƉĞƌŝŽĚ
Ϭ
Ϭ
ϲϰϬ
ϲϰϬ
dŽƚĂůƉůĂŶƚƐ
dŽƚĂůŝŶǀĞƐƚŵĞŶƚͬŝŶǀĞƐƚŵĞŶƚƐ
ϭϭϭΖϴϳϯΖϮϴϬ Ͳ ϭϳϰΖϴϬϮ ϴϬΖϴϬϱΖϬϴϮ ϯϲϵΖϳϯϭΖϭϳϰ ϰϱϬΖϱϯϲΖϮϱϲ ϱϰΖϭϲϴΖϱϴϲ ϮϴϰΖϰϵϰΖϯϵϬ ϯϯϴΖϲϲϮΖϵϳϲ ϰϭΖϭϲϴΖϭϮϲ ϮϭϲΖϮϭϱΖϳϯϲ ϮϱϳΖϯϴϯΖϴϲϮ ϱϱΖϵϯϲΖϲϰϬ ϲ͘Ϭϱ Ϯϴ͘ϴϯ Ϯϭ͘ϵϭ
ϮϳΖϭϳϰΖϬϮϬ Ͳ ϰϮΖϰϱϵ ϭϵΖϲϮϳΖϱϱϰ ϴϵΖϴϬϳΖϳϬϮ ϭϬϵΖϰϯϱΖϮϱϳ ϭϯΖϭϱϳΖϱϱϬ ϲϵΖϭϬϯΖϲϴϳ ϴϮΖϮϲϭΖϮϯϳ ϵΖϵϵϵΖϳϯϴ ϱϮΖϱϭϴΖϴϬϮ ϲϮΖϱϭϴΖϱϰϬ ϭϯΖϱϴϳΖϬϭϬ ϲ͘Ϭϱ Ϯϴ͘ϴϯ Ϯϭ͘ϵϭ
WůĂŶ^ĞƚƵƉĂŶĚŝŶŝƚŝĂůŽƉĞƌĂƚŝŽŶĞdžƉĞŶĚŝƚƵƌĞ
WƌŝĐĞƉĞƌƉůĂŶƚ
ĂͿ ďͿ
ƵŵƵůĂƚŝŽŶ /dϱLJĞĂƌƐ ƵŵƵůĂƚŝŽŶ /dLJĞĂƌϲͲϮϭ
dŽƚĂů /d
ĂͿ ďͿ
ƵŵƵůĂƚŝŽŶ /dϱLJĞĂƌƐƉůĂŶŝŶŐ ƵŵƵůĂƚŝŽŶ /dLJĞĂƌϲͲϮϭ
dŽƚĂů /d
ĂͿ ďͿ
ƵŵƵůĂƚŝŽŶŶĞƚƉƌŽĨŝƚϱLJĞĂƌƐ ƵŵƵůĂƚŝŽŶŶĞƚƉƌŽĨŝƚLJĞĂƌϲͲϮϭ ƵŵƵůĂƚŝŽŶŶĞƚƉƌŽĨŝƚ
ǀĞƌĂŐĞŝŶǀĞƐƚĞĚĐĂƉŝƚĂů
&ĂĐƚŽƌ;ƵŵƵůĂƚŝŽŶ /dͬĂǀĞƌĂŐĞĐĂƉŝƚĂůŝŶǀĞƐƚĞĚͿ ZĞƚƵƌŶ /dŝŶйŝŶƌĞůĂƚŝŽŶƚŽĂǀĞƌĂŐĞĐĂƉŝƚĂůƉĂ EĞƚƉƌŽĨŝƚĂĨƚĞƌƚĂdžŝŶй;ƌĂƚŝŽŽĨĂǀĞƌĂŐĞŝŶǀĞƐƚĞĚĐĂƉŝƚĂůͿ
ŝŶŐĂďĞǀĂƌŝĂďůĞͬŝŶƉƵƚǀĂƌŝĂďůĞ
ĚĞĨŝŶŝƚŝŽŶ͗ &ŽƌŵƵůĂ͗
ĂƌďĞƌŐ͕Ϭϵ͘Ϭϲ͘ϮϬϮϭͬƐŐ
ϰϬŬǁŚƉĞƌŚŽƵƌƐ ϭϴŚŽƵƌƐƉĞƌĚĂLJ ϯϬĚĂLJƐƉĞƌŵŽŶƚŚ
ƵƚŚŽƌ͗
^ƚĞĨĂŶ'ĞƌďĞƌ
ϭϮŵŽŶƚŚƐ ϭсϭϬϬй Ϭ͘ϳсϳϬй
&ĂĐƚŽƌ͗
&ŝŶĂŶĐŝĂůĚǀŝƐŽƌĂŶĚŝƌĞĐƚŽƌ ůƋƵĂƚŽƌ'ƌŽƵƉ
ĨƵůůĐĂƉĂĐŝƚLJ
ƐƚĞĨĂŶ͘ŐĞƌďĞƌΛĞůƋƵĂƚŽƌ͘ĐŽŵ
Made with FlippingBook - professional solution for displaying marketing and sales documents online