Case Study: 5th Ward Residences

Project Financial Information

Financing Sources Debt Capital Sources Bank Financing River Bank Private Note for Public Infrastructure Improvements City of La Crosse TIF Loan Private Financing

$1,377,800.00 Previous Assessed Value

$16,600,000 $803,739 $3,100,000 $1,000,000

$17,463,311.47 Projected Assessed Value

Total Financing

$21,503,739

$35,282.30 Current Tax Revenue

Equity Capital Sources Private Equity 5th Ward OZ Fund LLC Equity La Crosse County Grant WEDC Grant Private Equity Infrastructure Improvements

$2,800,500 $1,796,979 $100,000 $217,900 $803,739

$447,928.40 Projected Tax Revenue

*The above numbers are based on the economics prior to breaking ground for construction.

Total Equity

$5,719,118.56

Total Cost of Construction

$27,222,857

About Three Sixty The Three Sixty vision is to plan, develop and manage projects that will positively impact the communities as a whole - by stimulating growth and improving the lives of the people throughout the neighborhoods we serve. Three Sixty Real Estate Solutions is a vertically integrated, full-service real estate company with a community first mindset, only embarking on projects that will positively impact the community, the neighborhood, the customer and our team. Our expertise of the multi-family industry, from construction to management, allows us to yield long-term investment and catalyze growth by creating a sense of place that strengthens the neighborhoods. Our name is derived from the full circle of services we provide and our commitment to a project from start to finish. We have grown to be a successful, full-service real estate company because of the years of diligent and successful planning, developing and managing of all of our properties. We serve our customers at a level that exceeds industry standards and we provide quality outcomes for all partners.

Contact us: 608-782-7368 inquire@threesixty.bz 1243 Badger St. La Crosse, WI 54601

www.threesixty.bz

5th Ward Residences Case Study 4

Made with FlippingBook - Online magazine maker