2025 Corporate Report

Transurban Corporate Report FY25 Financial statements

Section C: THT and TIL financial statements for the year ended 30 June 2025

Transurban Holding Trust and Transurban International Limited Consolidated statements of comprehensive income for the year ended 30 June 2025 Transurban Holding Trust

Transurban International Limited

Note

2025 2024 $M $M $M $M 2024 2025

Revenue

1,146

1,171

43

45

D4

Expenses Employee benefits expense

— —

(22)

(24)

Road operating costs Construction costs

(4)

(1)

(2)

(15) (12) (31)

(27) (13) (40)

Corporate and other expenses Total operating expenses

(26) (49)

(19) (45)

Amortisation Depreciation¹

(329)

(329)

(21) (21)

(4) (4)

Total depreciation and amortisation

(329)

(329)

Net finance (costs)/income

D9

(255)

(14)

9

9

Share of (loss)/profits of equity accounted investments, inclusive of impairments²

D14

(104)

(150)

38 20

(12)

Profit/(loss) before income tax

427

638

(7)

Income tax expense

(4)

(10)

(2) (9)

Profit/(loss) for the year

427

634

10

Profit/(loss) for the year

427

634

10

(9)

Profit/(loss) is attributable to: Ordinary security holders of TIL Ordinary unit holders of THT Non-controlling interests—other

10 — — 10

(9)

395

607

— —

D15

32

27

Profit/(loss) for the year

427

634

(9)

Other comprehensive income Items that may be reclassified to profit and loss in the future Changes in the fair value of cash flow hedges, net of tax Changes in the fair value of cost of hedging, net of tax

(85)

(46) (10)

— —

— —

(2)

Share of other comprehensive loss from equity accounted investments, net of tax D14 Exchange differences on translation of North American operations, net of tax

(97)

(68)

(2)

40 38 48

(10) (10) (19)

Other comprehensive (loss)/income for the year, net of tax Total comprehensive income/(loss) for the year

(184)

(124)

243

510

Total comprehensive income/(loss) for the year is attributable to: Ordinary security holders of TIL

48 — — 48

(19)

Ordinary unit holders of THT Non-controlling interests—other

219

488

— —

24

22

Total comprehensive income/(loss) for the year

243

510

(19)

Cents

Cents

Cents

Cents

Earnings per security attributable to ordinary security holders of the stapled group

12.7

19.7

0.3

(0.3)

D7

1. For FY25, TIL depreciation includes an impairment loss of $16 million. 2. In FY24, TIL recorded a pre-tax impairment of its A25 equity accounted investment of $22 million. Refer to Note B21 for further details.

The above consolidated statements of comprehensive income should be read in conjunction with the accompanying notes. 174

Made with FlippingBook Digital Publishing Software