Remuneration report | Contents
Summary of Executive KMP allocated, vested or lapsed equity
% of total vested and exercised in FY25
Vested and exercised in FY25
% Lapsed/ forfeited in FY25 3
Fair value of equity ($) 5,6
Balance at start of year
Granted during year
Lapsed/ forfeited in FY25
Balance at end of year 4
Allocation date
Grant date
Vesting date
Type of equity 1,2
Current Executive KMP
M Jablko Performance awards Performance awards Performance awards Performance awards Performance awards
1-Jul-21 4-Oct-21 Aug-24 43,479 1-Jul-21 4-Oct-21 Aug-25 44,927 1-Jul-22 7-Oct-22 Aug-26 92,652 1-Jul-23 19-Oct-23 Aug-27 204,309
— — — —
— — — — — —
— (43,479)
100
— 285,222
— — — —
— — — —
— —
44,927 308,199 92,652 813,485
— 204,309 1,515,973 — 241,676 2,004,702 7 583,564 4,927,581
1-Jul-24 22-Oct-24 Aug-28
— 241,676
TOTAL Performance awards
385,367 241,676
— (43,479)
Deferred securities Deferred securities Deferred securities
21-Oct-22 7-Oct-22 Aug-24 23,398 27-Oct-23 6-Oct-23 Aug-25 47,250
— —
(23,398)
100
— — — —
— — —
— 295,985
— —
— — 18
47,250 591,098 57,494 766,970
24-Feb-25 4-Oct-24 Aug-26
—
57,494 57,494
TOTAL Deferred securities
70,648
(23,398)
— 104,744 1,654,053
H Byrne Performance awards Performance awards Performance awards Performance awards Performance awards
1-Jul-21 4-Oct-21 Aug-24 24,438 1-Jul-21 4-Oct-21 Aug-25 25,252 1-Jul-22 7-Oct-22 Aug-26 52,077 1-Jul-2319-Oct-23 Aug-27 66,713
— — — —
— — — — — —
— (24,438)
100
— 160,313
— — — —
— — — —
— — — —
25,252 173,229 52,077 457,236 66,713 495,010 76,617 630,941
1-Jul-24 4-Oct-24 Aug-28
—
76,617 76,617
TOTAL Performance awards
168,480
— (24,438)
10 220,659 1,916,729
Deferred securities Deferred securities Deferred securities
21-Oct-22 7-Oct-22 Aug-24 13,284 27-Oct-23 6-Oct-23 Aug-25 24,325
— —
(13,284)
100
— — — —
— — — —
— 168,043
—
— — 22
24,325 304,306 23,738 310,968 48,063 783,317
25-Oct-24 4-Oct-24 Aug-26
—
23,738 23,738
TOTAL Deferred securities
37,609
(13,284)
D Clements 7 Performance awards Performance awards Performance awards Performance awards Performance awards
1-Jul-214-Oct-21 Aug-24 3,000 1-Jul-214-Oct-21 Aug-25 3,000 1-Jul-227-Oct-22 Aug-26 6,000 1-Jul-236-Oct-23 Aug-27 6,000
— — — —
— — — —
— — — — — —
(3,000)
100
—
19,680 20,580 52,680 47,790
— — — —
— — — —
3,000 6,000 6,000
1-Jul-24 22-Oct-24 Aug-28
—
57,463 57,463
57,463 476,656 72,463 617,386
TOTAL Performance awards
18,000
—
(3,000)
4
Deferred securities Deferred securities Deferred securities ShareLink Share Offer ShareLink Share Offer ShareLink Share Offer
21-Oct-227-Oct-22 Aug-24 8,913 27-Oct-23 6-Oct-23 Aug-25 13,245
— —
(8,913)
100
— —
— — — — — — — — — — — — — — — — — — — —
— 112,749
—
— —
13,245 165,695 12,006 157,279
25-Oct-24 4-Oct-24 Aug-26 6-Dec-21 6-Dec-21 6-Dec-24 7-Dec-22 7-Dec-22 7-Dec-25 6-Dec-23 6-Dec-23 6-Dec-26
— 73 73 80 88 92 94 88 97 91 89 88 39 36 38 40 —
12,006
— — — — — — — — — — — — — — — 56
(73)
100
— — — — — — — — — — — — — — — — —
— 73 80 — — — — 97 91 89 88 39 36 38 40 56
996 989 993
— —
— —
ShareLink Tax Deferred 24-Sep-21 24-Sep-21 24-Sep-24 ShareLink Tax Deferred 20-Dec-21 20-Dec-21 20-Dec-24 ShareLink Tax Deferred 21-Mar-22 21-Mar-22 21-Mar-25 ShareLink Tax Deferred 24-Jun-22 24-Jun-22 24-Jun-25 ShareLink Tax Deferred 30-Sep-22 30-Sep-22 30-Sep-25 ShareLink Tax Deferred 20-Dec-22 20-Dec-22 20-Dec-25 ShareLink Tax Deferred 27-Mar-23 27-Mar-23 27-Mar-26 ShareLink Tax Deferred 26-Jun-23 26-Jun-23 26-Jun-26 ShareLink Tax Deferred 29-Sep-23 29-Sep-23 29-Sep-26 ShareLink Tax Deferred 19-Dec-23 19-Dec-23 19-Dec-26 ShareLink Tax Deferred 25-Mar-24 25-Mar-24 25-Mar-27 ShareLink Tax Deferred 24-Jun-24 24-Jun-24 24-Jun-27 ShareLink Tax Deferred 26-Sep-24 26-Sep-24 26-Sep-27
(88) (92) (94) (88)
100 100 100 100
1,242 1,250 1,250 1,244 1,245 1,243 1,254 1,255
— — — — — — — — —
— — — — — — — — — 26
495 494 499 505 740
TOTAL Deferred securities
23,264
12,062
(9,348)
25,978 451,417
97
Made with FlippingBook Digital Publishing Software