April 19, 2021- Directors Report

OUTDOOR RESORT - PALM SPRINGS Operating Income Statement Mar-21

Variance Last year this month This Year to Date

Budget to Date

GL Number

Description

Current Month

Budget

Variance

5070-600 Dump Fees

2,363

3,179

816

3,380

13,089

18,215

5,127

5080-500 Water

8,330

13,256

4,926

7,713

129,532

129,039

(493)

5085-600 Sewer

2,634

3,418

784

3,518

21,620

23,586

1,966

Total Utilities Expense

80,197

81,482

1,285

71,515

737,062

673,472

(63,590)

Total Expense

457,590

496,250

38,660

454,112

3,976,543

4,208,345

231,802

Page 18 of 88

Made with FlippingBook flipbook maker