GSUI Prospectus

GRAYSCALE SUI TRUST (SUI) STATEMENT OF CHANGES IN NET ASSETS (Amounts in thousands, except change in Shares outstanding)

August 1, 2024 (the Commencement of the Trust’s Operations) to December 31, 2024 (1)

Increase (decrease) in net assets from operations: Net investment loss

$

(45)

Net realized gain on investment in SUI

22

Net change in unrealized appreciation on investment in SUI Net increase in net assets resulting from operations Increase in net assets from capital share transactions: Shares issued Net increase in net assets resulting from capital share transactions Total increase in net assets from operations and capital share transactions

4,955 4,932

7,703 7,703 12,635

Net assets:

Beginning of period

-

End of period

$

12,635

Change in Shares outstanding: Shares outstanding at beginning of period

-

Shares issued

204,100 204,100 204,100

Net increase in Shares

Shares outstanding at end of period

(1) No comparative financial statements have been provided as the Trust’s operations commenced on August 1, 2024.

See accompanying notes to the financial statements.

F-18

Made with FlippingBook - professional solution for displaying marketing and sales documents online