SaskEnergy 2018-19 Annual Report

SUPPLEMENTARY INFORMATION

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

(millions)

Mar. 31, 2019 Mar. 31, 2018 Mar. 31, 2017 Dec. 31, 2016 1 Dec. 31, 2014 Audited Audited Audited Unaudited Audited

REVENUE

$

452 $

474 $

Natural gas sales

364 $

402 $

718 232

289 163

271 137

Delivery

240 134

209 121

Transportation and storage Customer capital contributions

98 33 16

29

21

55 10

58 12

4

7

Other

937

910

803

802

1,097

EXPENSES

396

407

Natural gas purchases Employee benefits Operating and maintenance Depreciation and amortization

325

354

695

89

86

87

90

92

161

127 100

134

124

126

99 15

96 12

89 12

83 11

14

Saskatchewan taxes

2

5

Impairment loss on trade and other receivables

-

-

-

762 175

739 171

654 149

669 133

1,007

INCOME BEFORE THE FOLLOWING

90

NET FINANCE EXPENSES Finance income

3

2

2

3

4

(55) (52)

(50) (48) (13)

Finance expenses

(48) (46) (33)

(50) (47)

(48) (44)

OTHER GAINS (LOSSES) NET INCOME BEFORE MARKET VALUE ADJUSTMENTS MARKET VALUE ADJUSTMENTS Commodity

11

-

1

134

110

70

86

47

35 16

(2)

65

(4)

(83)

48

Asset optimization

(2)

(12) (10)

8

(19)

(12)

Net realizable value on natural gas in storage

13

(12)

-

-

Debt retirement funds

-

(4)

7

32

34

76

(30)

(80) (33)

TOTAL NET INCOME (LOSS)

$

166 $

144 $

146 $

56 $

CONSOLIDATED STATEMENT CASH FLOWS Cash provided by operating activities Cash (used in) provided by financing activities INCREASE (DECREASE) IN CASH POSITION $ Cash used in investing activities

280 (271)

312 (258) (58)

225 (198)

258 (210)

248 (283)

-

(37)

(47)

40

9 $

(4) $

(10) $

1 $

5

1 On November 30, 2015, the Government of Saskatchewan announced a change in the year end for CIC and its subsidiaries from December 31 to March 31, commencing with the 2015-16 fiscal year. Accordingly, for the 2015-16 fiscal year the Corporation reported a 15-month fiscal period ended March 31, 2016, shown here are the 12-month fiscal periods ending and March 31.

100

Made with FlippingBook Ebook Creator