YOUNG AFRICA INTERNATIONAL CONSOLIDATED ABRIDGED REPORT 2024
1. ABRIDGED CONSOLIDATED BALANCE SHEET Amounts in this section are expressed in euro, unless otherwise stated
Consolidated 31/12/2024 € 726,291 146,189 3,348,010 4,220,490
Consolidated 31/12/2023 € 552,157
Assets
Fixed and Financial Assets Receivables Cash and Bank
208,223 239,425 999,805
Liabilities Total equity Liabilities
354,522 3,865,968 4,220,490
212,682 787,123 999,805
2. ABRIDGED CONSOLIDATED STATEMENT OF INCOME AND EXPENDITURE
Consolidated 2024 € 3,973,566
Budget 2024 € 6,733,724 5,650,392 429,706 499,018 6,579,116
Consolidated 2023 € 2,567,274 2,453,562 54,401 191,077 2,699,040 10,322 -121,444
Total income Expenditure Spent on our objective Expenses of own fundraising Management & Administration costs Total expenditure Income from investments less financial costs Results
3,383,832 207,451 261,469 3,852,752 21,026 141,840
154,608
3. ABRIDGED CASH FLOW STATEMENT
Consolidated 31/12/2024 € 141,840
Budget 31/12/2023 € -121,444
Result fiscal year Adjustment from operating activities - Depreciation - Decrease in prepaid expenses & accounts receivables - Increase in creditors and amounts payable - Interest paid - Increase in short - term refund obligations bond - Unrealised loss / profit on shares - Interest received - Exchange rate differences Zambia
42,646 62,034 3,204,931 -4,160
41,924 98,786 80,640 -23,189 -10,000 -33,512
-49,456 -16,189 -5,738
14,236
31
Made with FlippingBook - Share PDF online