ROI SKIN TIGHTENING
ROI TATTOO REMOVAL
MONDAY
TUESDAY
WEDNESDAY
THURSDAY
FRIDAY
MONDAY
TUESDAY
WEDNESDAY
THURSDAY
FRIDAY
Body Part Cost Pulses Body Part Cost Pulses Body Part Cost Pulses Body Part Cost Pulses Body Part Cost Pulses Large (8x8cm) $300 110 Small (3x3cm) $150 20 XX Large (20x40cm) $450 400 Small (3x3cm) $150 20 Extra Large (10x20cm) $375 200 Small (3x3cm) $150 20 Extra Large (10x20cm) $375 200 Large (8x8cm) $300 110 Medium (5x5cm) $200 35 Small (3x3cm) $150 20
Body Part
Cost
Body Part
Cost
Body Part
Cost
Body Part
Cost
Body Part
Cost
Face
$225
Buttocks
$350 Upper Arms
$350
Hands
$150
Abdomen
$350
TREATMENT TYPE
TREATMENT TYPE
Face/Neck
$250
Hands
$150
Face
$225 Decollate/Neck $300 Face/Neck
$250
Extra Large (10x20cm)
XX Large (20x40cm)
Medium (5x5cm)
Large (8x8cm)
XX Large (20x40cm)
$375 200
$450 400
$200 35
$300 110
$450 400
Abdomen
$350 Face/Neck
$250 Abdomen
$350
Buttocks
$350 Decollate/Neck $300
Medium (5x5cm)
Large (8x8cm)
Extra Large (10x20cm)
XX Large (20x40cm)
Large (8x8cm)
$200 35
$300 110
$375 200
$450 400
$300 110
Upper Arms
$350 Upper Arms
$350
Buttocks
$350
Face
$225 Upper Arms
$350
2 hours
3 hours
3 ¼ hours
2 ½ hours
3 hours
TOTAL TIME
75 Minutes
75 Minutes
105 Minutes
75 Minutes
90 Minutes
TOTAL TIME
Let’s Cut Our Numbers in Half →
20 TREATMENTS PER WEEK
10 TREATMENTS PER WEEK
# OF TREATMENTS
Let’s Cut Our Numbers in Half →
20 TREATMENTS PER WEEK
10 TREATMENTS PER WEEK
# OF TREATMENTS
$24,000.00
/ Month
$6,000.00
/ Week
$12,000.00
/ Month
$3,000.00
/ Week
GROSS INCOME
$23,300.00 / Month
$5,825.00
/ Week
$11,650.00 / Month
$2,912.50
/ Week
GROSS INCOME
12,540
/ Month
3,135
/ Week
6,270
/ Month
1,568
/ Week
# OF PULSES
VermaDerm Handpiece has unlimited pulses
$1,298.00
$1,298.00
EXPENSE (per year)
$199.39
/ Month
$49.85
/ Week
$99.69
/ Month
$24.92
/ Week
PULSES EXPENSE
Cost Per Pulse:
$279,600.00 / YEAR
$139,800.00 / YEAR
REVENUE (per year)
$0.0159
$2,392.63 / YEAR
$1,196.32 / YEAR
EXPENSE (per year)
$278,302.00 / YEAR
$138,502.00 / YEAR
GROSS PROFIT (per year)
$288,000.00 / YEAR
$144,000.00 / YEAR
REVENUE (per year)
$285,607.37 / YEAR
$142,803.68 / YEAR
GROSS PROFIT (per year)
ROI VEIN REMOVAL
ROI SKIN RESURFACING
MONDAY
TUESDAY
WEDNESDAY
THURSDAY
FRIDAY
MONDAY
TUESDAY
WEDNESDAY
THURSDAY
FRIDAY
Body Part Cost Pulses Body Part
Cost Pulses Body Part Cost Pulses Body Part Cost Pulses Body Part
Cost Pulses
Body Part Cost Pulses Body Part Cost Pulses Body Part Cost Pulses Body Part Cost Pulses Body Part Cost Pulses
Nose Vein Removal
Legs (30 minutes) Small Hemangiomas Legs (15 minutes) Legs (30 minutes)
Small Hemangiomas Legs (15 minutes)
Cheeks & Nose Vein Removal Legs (15 minutes) Small Hemangiomas Cheeks & Nose Vein Removal
Cheeks & Nose Vein Removal Nose Vein Removal Legs (15 minutes) Small Hemangiomas
$200 20
$250 50
$450 1000
$50 15
$250 50
Full Face $600 550 Hands
$300 275 Stomach $750 2,000 Hands
$300 275 Full Face $600 550
TREATMENT TYPE
TREATMENT TYPE
Cheeks & Nose Vein Removal Small Hemangiomas Legs (30 minutes)
$250 50
$350 500
$50 15
$350 500
$200 20
Hands
$300 275 Stomach $750 2,000 Hands
$300 275
Hands
$300 275 Full Face $600 550
$350 500 Cheeks & Nose Vein Removal
$50 15
$50 15
$250 50
$350 500
Stomach $750 2,000 Full Face $600 550 Full Face $600 550 Full Face $600 550 Hands
$300 275
Nose Vein Removal
$450 1000
$250 50
$450 1000
$200 20
$50 15
Hands
$300 275 Full Face $600 550 Stomach $750 2,000 Hands
$300 275 Full Face $600 550
1 ¾ hours
1 ¼ hours
1 ½ hours
1 ¼ hours
1 ¼ hours
TOTAL TIME
1 ¾ hours
2 ¼ hours
2 hours
1 ½ hours
2 ½ hours
TOTAL TIME
Let’s Cut Our Numbers in Half →
20 TREATMENTS PER WEEK
10 TREATMENTS PER WEEK
Let’s Cut Our Numbers in Half →
# OF TREATMENTS
20 TREATMENTS PER WEEK
10 TREATMENTS PER WEEK
# OF TREATMENTS
$19,400.00
/ Month
$4,850.00
/ Week
$9,700.00
/ Month
$2,425.00
/ Week
GROSS INCOME
$40,800.00
/ Month
$10,200.00
/ Week
$20,400.00
/ Month
$5,100.00
/ Week
GROSS INCOME
21,540
/ Month
5,385
/ Week
10,770
/ Month
2,693
/ Week
# OF PULSES
58,400
/ Month
14,600
/ Week
29,200
/ Month
7,300
/ Week
# OF PULSES
$1,712.43
/ Month
$428.11
/ Week
$856.22
/ Month
$214.05
/ Week
PULSES EXPENSE
Cost Per Pulse:
$1,045.36
/ Month
$261.34
/ Week
$522.68
/ Month
$130.67
/ Week
PULSES EXPENSE
Cost Per Pulse:
$0.0795
$20,549.16 / YEAR
$10,274.58 / YEAR
$0.0179
EXPENSE (per year)
$12,544.32 / YEAR
$6,272.16 / YEAR
EXPENSE (per year)
$232,800.00 / YEAR
$116,400.00 / YEAR
REVENUE (per year)
$489,600.00 / YEAR
$244,800.00 / YEAR
REVENUE (per year)
$212,250.84 / YEAR
$106,125.42 / YEAR
GROSS PROFIT (per year)
$477,055.68 / YEAR
$238,527.84 / YEAR
GROSS PROFIT (per year)
92
93
Made with FlippingBook flipbook maker