City of Tonganoxie 2022 Adopted Budget
2020
2021
2022
Transient Guest Tax Fund
Actual
Adopted Adopted
Beginning Fund Balance
$
4,433
$
5,098
$
5,098
Revenues
Taxes
$
665
$
1,500
$
1,000
Charges for Service Fees, Licenses, Permits
- - -
- - -
- - -
Grants & Other
Total Revenues
$
665
$
1,500
$
1,000
Transfers from Other Funds
$
-
$
-
$
-
Total Resources
$
5,098
$
6,598
$
6,098
Expenditures Operating
Salaries and Benefits Contractual Services
$
- - - - -
$
-
$
-
1,500
1,000
Supplies Equipment
- -
- -
Subtotal Operating
$
$
1,500
$
1,000
Debt Service
$
-
$
-
$
-
Total Expenditures
$
-
$
1,500
$
1,000
Transfers to Other Funds
$
-
$
-
$
-
Total Obligations
$
-
$
1,500
$
1,000
Ending Fund Balance
$
5,098
$
5,098
$
5,098
Page 16 of 47
Made with FlippingBook flipbook maker