City of Tonganoxie 2026 Budget Book

Police Department Overview The Police Department provides patrol, investigations, and school resource officer services and employs a highly trained and accredited law enforcement team intent on preserving the safety of the Tonganoxie community. Budget Details Budget enhancements include up to 5% for employee merit pay increases. The 2026 budget also included $3,500 towards replacement of conducted energy weapons, $15,000 in capital funding for potential Police Firing Range renovations, and purchase of one new Chevy Tahoe vehicle for the Police Department fleet for a cost estimated at $68,000.

Expenditures by Category and by Fund

2023

2024

2025

2026

Expenditure

Expenditure

Expenditure

Expenditure

Expenditure Category Personal Services Contractual Services

Actual

Actual

Budget

Adopted

1,219,215

1,345,708

1,521,787

1,684,600

110,765 66,528

133,795 44,531 170,034

123,600 81,550 139,500

137,200 79,050 87,500

Commodities Capital Outlay

5,248

0

0

0

0

Grants and Other Programs

$1,401,756

$1,694,068

$1,866,437

$1,988,350

Total

Expenditure Fund General Police Equipment

1,393,833

1,643,413

1,825,437

1,946,350

7,923

50,656

41,000

42,000

$1,401,756

$1,694,069

$1,866,437

$1,988,350

Total

Page 30 of 44

Made with FlippingBook flipbook maker