City of Tonganoxie 2026 Budget Book

Water Park Department Overview

The Tonganoxie Water Park facility, constructed in 2008, serves the residents of Tonganoxie and surrounding communities during the summer season. Seasonal staff provide swimming lessons, pool rentals, and supervision during open swim operations and swim team competitions. Budget Details The 2026 Water Park Department budget included budget enhancements of $3,000 for chair replacement programs expected to be continued in future years. The 2026 Adopted Budget also includes funding for approximately $26,000 in infrastructure maintenance projects at the water park facility, including maintenance for the elevated water slides and replacement of three computers used in the facility.

Expenditures by Category and by Fund

Expenditure

Expenditure

Expenditure

Expenditure

Expenditure Category Personal Services Contractual Services

Actual

Actual

Budget

Adopted

106,669 32,152 39,485

107,751 35,917 48,454

107,272 46,750 42,700

114,300 49,250 46,400 22,500

Commodities Capital Outlay

4,690

908

1,250

0

0

0

0

Grants and Other Programs

$182,996

$193,030

$197,972

$232,450

Total

Expenditure Fund General

182,996

193,029

197,972

232,450

$182,996

$193,029

$197,972

$232,450

Total

Page 32 of 44

Made with FlippingBook flipbook maker