OUTDOOR RESORT - PALM SPRINGS Development Fund Income Statement 31-Oct-20
July August September October November December January February March April May June Total ACTUAL ACTUAL ACTUAL ACTUAL ACTUAL ACTUAL ACTUAL ACTUAL ACTUAL ACTUAL ACTUAL ACTUAL YTD
REVENUES
Capital Fund Allocations
6,667 4,167
6,667 4,167
6,667 4,167
6,667 4,167
26,668 16,668
Development Fund Allocations
Interest Income
12
13
14
15
54
TOTAL
10,846
10,847
10,848
10,849
-
-
-
-
-
-
-
-
43,390 - 43,390
TOTAL REVENUES
10,846
10,847
10,848
10,849
-
-
-
-
-
-
-
-
EXPENSES: Real Estate Improvements & Repairs
1,000
28,276
31,064
- - -
60,340
Other Expenses
-
-
TOTAL
1,000
28,276
31,064
-
-
-
-
-
-
-
-
60,340 - 60,340 -
Total Expenses
1,000
28,276
31,064
-
-
-
-
-
-
-
-
-
Net Income (Loss)
9,846
(17,429)
(20,216)
10,849
-
-
-
-
-
-
-
-
(16,950)
Made with FlippingBook Ebook Creator