CCPD Packet 2-12-19

CCPD FY2018 Expenditure Summary

PROPOSED FY2018 ADJUSTED BUDGET

FY2018 APPROVED BUDGET

OVER/(UNDER) BUDGET FY2018 ADJUSTED

FY2018 ACTUALS

EXPENDITURES BY INITIATIVE

Enhanced Enforcement

$

21,345,932

$

21,003,989

$

(341,943)

$

-

$

21,345,932

Neighborhood Crime Prevention

14,651,516

14,197,235

(454,281)

0

14,651,516

Partners with a Shared Mission

4,692,663

4,428,412

(264,251)

0

4,692,663

Recruitment and Training

6,816,156

6,701,030

(115,126)

(15,932)

6,800,224

Equipment, Technology, and Infrastructure

31,580,873

31,596,805

15,932

15,932

31,596,805

Adjustment Grand Total

523,780

523,780

0

0

523,780

$

79,610,920

$

78,451,250

$

(1,159,670)

$

-

$

79,610,920

3

Made with FlippingBook flipbook maker