Newton Public Schools FY27 Digital Budget Book

NSHS Pre-school: The South pre-school generates revenue from student tuitions and is self- sustaining.

Account Title

FY25 FTE FY25 Expense

Salaries - Dept Head Salaries - Teachers Salaries - Aides

0.7 2.5 4.5

108,635 231,926 180,965 63,637 16,792 5,088

Benefits

Instructional Supplies/Equipment

Other Expenses

NSHS Pre-school Total

7.7

$

607,043

Space Camp: Space Camp generates revenue from student tuitions and from tuition expense paid from the Student Services budget within the Newton Public Schools Operating Budget.

Account Title

FY25 FTE FY25 Expense

Salaries - Teachers Salaries - Director

$ $ $ $ $

387,133 40,000 4,215 14,686 1,709

2.0

Benefits

Instructional Supplies/Equipment

Other Expenses

Space Camp Total

2.0

$

447,743

Newton Early Childhood Program: NECP is a districtwide integrated preschool program offering special education services and pre-school programming for typically developing peers. The program generates revenue from student tuitions which offset a portion of its staffing costs.

Account Title Salaries - Aides Salaries - Teachers

FY25 FTE FY25 Expense

5.3 1.5

$ $ $

306,818 197,594 152,456

Benefits

Newton Early Childhood Program Total

6.8

$

656,868

-102-

Made with FlippingBook interactive PDF creator