2026-2027 Operating & Capital Improvement Budget

2023-24 Budget

2024-25 Budget

2025-26 Adopted

2025-26 Mid-Year

2026-27 Proposed

Department

Position / Benefited

Inc/(Dec)

Police Department

Administrative Assistant 10

0.00 0.00 0.00 1.00 1.00 1.00 3.00 1.00 2.00

1.00 0.00 0.00 1.00 1.00 0.00 3.00 1.00 0.00

1.00 0.00 0.00 1.00 1.00 0.00 3.00 1.00 0.00

1.00 0.00 0.00 1.00 1.00 1.00 3.00 1.00 2.00

2.00 0.00 0.00 1.00 1.00 1.00 3.00 1.00 2.00

1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00

Behavioral Health Bureau Commander Crime Analyst (SLESF Grant Funded)

Management Analyst I/II (SLESF Grant Funded)

Management Analyst I/II Management Assistant

Police Captain

Police Chief

Police Communications Lead Police Communications Officer I/II

10.00

10.00

10.00

10.00

10.00

Police Detention Officer 12 Police Fleet Coordinator

0.00 1.00 5.00

0.00 1.00 6.00

1.00 1.00 6.00

1.00 1.00 6.00

2.00 1.00 6.00

Police Lieutenant Police Officer 11 Police Officer (SRO) Police Records Lead

72.00

74.00

74.00

74.00

76.00

2.00 2.00

2.00 0.00

2.00 0.00

2.00 2.00

2.00 2.00

Police Records Specialist

10.00 19.00 16.00

10.00 19.00 16.00

10.00 19.00 16.00

10.00 19.00 16.00

10.00 19.00 16.00

Police Sergeant

Police Services Officer I/II/III

Police Administrative Services Manager Police Support Services Administrator 14 Police Support Services Manager 14 Police Support Services Supervisor

0.00 0.00 2.00 5.00 2.00 1.00 2.00

2.00 0.00 4.00 6.00 2.00 1.00 2.00

2.00 0.00 4.00 6.00 2.00 1.00 2.00

0.00 0.00 2.00 5.00 2.00 1.00 2.00

0.00 1.00 1.00 5.00 2.00 1.00 1.00

-1.00

0.00 0.00 0.00

Property and Evidence Specialist Senior Management Assistant Senior Management Analyst 13

-1.00

Total Police Department

158.00

162.00

163.00

163.00

166.00

3.00

2023-24 Budget

2024-25 Budget

2025-26 Budgeted

2025-26 Mid-Year

2026-27 Proposed

Department

Position / Non-Benefited

Inc/(Dec)

Police Department

Administrative Assistant

N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

1.00 0.50 0.50 0.00 3.00 2.00 3.00 2.00 0.00 3.00 0.00 0.00 0.00

1.00 0.50 0.50 0.00 3.00 2.00 3.00 2.00 0.00 3.00 0.00 0.00 0.00

1.00 0.50 0.50 0.00 3.00 2.00 3.00 2.00 0.00 3.00 0.00 0.00 0.00

1.00 0.00 0.00 1.00 2.50 2.00 2.50 2.00 0.50 4.00 0.50 0.50 0.50

0.00

Crime Analyst

-0.50 -0.50

Emergency Operations Coordinator

Management Analyst I Master Reserve Officer Parking Control Officer

1.00

-0.50

0.00

Police Cadet

-0.50

Police Communications Officer II

0.00 0.50 1.00 0.50 0.50 0.50 2.00

Police Fleet Commander Police Services Officer I/II

Property & Evidence Specialist Senior Management Analyst

Temporary Employee

Total Police Department

15.00

15.00

15.00

17.00

Footnotes 10 Police Department - Add Administrative Assistant 11 Police Department - Add 2 Police Officer 12 Police Department - Add 1 Police Detention Officer

113|Page

Made with FlippingBook - professional solution for displaying marketing and sales documents online