2026-2027 Operating & Capital Improvement Budget

2023-24 Budget

2024-25 Budget

2025-26 Adopted

2025-26 Mid-Year

2026-27 Proposed

Department

Position / Benefited

Inc/(Dec)

Parks & Recreation

Administrative Assistant

2.00 0.00 1.00 0.00 6.00 2.00 1.00 2.00 1.00 2.00

1.00 1.00 1.00 1.00 6.00 2.00 0.00 3.00 1.00 2.00

1.00 1.00 1.00 1.00 6.00 2.00 0.00 3.00 1.00 2.00

1.00 1.00 1.00 1.00 6.00 2.00 0.00 3.00 1.00 2.00

1.00 1.00 1.00 1.00 6.00 2.00 0.00 3.00 1.00 2.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Deputy Director of Parks & Recreation

Director of Parks & Recreation Management Analyst I/II Recreation Coordinator Recreation Facilities Lead Recreation Superintendent

Recreation Supervisor

Sr. Management Assistant Transportation Coordinator

Total Parks & Recreation

17.00

18.00

18.00

18.00

18.00

2023-24 Budget

2024-25 Budget

2025-26 Budgeted

2025-26 Mid-Year

2026-27 Proposed

Department

Position / Non-Benefited

Inc/(Dec)

Parks & Recreation

Office Assistant Program Assistant

N/A N/A N/A N/A N/A N/A

1.43 7.06 5.34

1.43 8.24 5.34

1.43 8.44 5.34

1.76 9.51 5.00

0.33 1.07

Recreation Facilities Assistant

-0.34 -0.39 -0.60

Recreation Leader Recreation Leader II

14.41

14.78

15.98

15.59

4.51

5.34

5.50

4.90

Total Parks & Recreation

32.75

35.13

36.68

36.75

0.06

133|Page

Made with FlippingBook - professional solution for displaying marketing and sales documents online