2022 - 2023 EIE Business Plan

Bachelor of Arts in Criminal Justice (E302)

Sources of Funds

Amount

Special Session Degree Program Fees

316,160

Total Sources of Funds

316,160

Uses of Funds

Salaries, Wages and Benefits

Director

40,884 177,164

Special Session Faculty Support Staff Overtime

2,000

Benefits

7,702

Travel

Travel

5,000

Misc Operating Costs

Supplies & Services

2,500 1,000

Training & Professional Development

Marketing Hospitality

10,000

2,500

Operating Transfers Out

E1324 / E1399 Funds

-

Total Use of Funds

248,750

11

Made with FlippingBook - professional solution for displaying marketing and sales documents online