Whistl Annual Report 2016

Financials

17 Creditors: amounts falling due within one year

Group

Company

2016

2016

2015

2015

£’000

£’000

£’000

£’000

40,716

-

Trade creditors

44,277

-

945

27,622

Amounts owed to Group undertakings

-

27,387

15,914 35,414 92,989

-

Taxation and social security

16,942 33,806 95,025

- -

Accruals and deferred income

-

27,622

27,387

Amounts owed to Group undertakings relating to intra trading are interest free, unsecured and repayable on demand. Loan interest is charged on intra group loans at a rate based on three month LIBOR plus a premium.

Details of the company’s exposure to liquidity risk are given in the Strategic Report.

18 Deferred tax The deferred tax included in the statement of financial position is as follows

Group

Company

2016

2016

2015

2015

£’000

£’000

£’000

£’000

2,970

Included in debtors (note 16)

4,329

-

-

The movement in the deferred taxation account during the year was

Group

Company

2016

2016

2015

2015

£’000

£’000

£’000

£’000

4,329

At 1 January

1,389

- - - - -

- - - - -

215

Profit and loss account movement arising during the year

148

(1,385)

Utilisation of tax losses

3,261

(189)

Changes in tax rates

(469)

2,970

At 31 December

4,329

Expected net reversal of deferred tax assets and liabilities during 2017:

£’000

At 31 December 2016

2,970

Profit and loss account movement arising during the year

(1,343)

At 31 December 2017

1,627

The balance of the deferred taxation account consists of the tax effect of timing differences in respect of: Group

Company

2016

2016

2015

2015

£’000

£’000

£’000

£’000

1,189 1,794

Capital allowances in excess of depreciation

1,489 2,876

- - - - -

- - - - -

Utilisation of tax losses

-

R & D tax credit

(54)

(13)

Short term timing differences

18

2,970

At 31 December

4,329

The Group recognised a net deferred tax asset of £2,970,000, (2015: £4,329,000) relating to reversal of existing differences on tangible fixed assets and corporation tax losses carried forward at 31 December 2016. Management believe that the company will generate sufficient future profits in order to support the recognition of the deferred tax asset.

Financials | Whistl Annual Report 2016

45

Made with FlippingBook - Online catalogs