Whistl Annual Report 2016

Notes to the consolidated financial statements for the year ended 31 December 2016 (continued)

19 Provisions for liabilities – Group

Onerous Provision £’000

Total

£’000

2,571

At 1 January 2016 Utilised in the year At 31 December 2016

2,571

(1,221)

(1,221)

1,350

1,350

The onerous provision relates to the termination of certain operating leases and will be utilised in 2017. The company had no deferred tax provision at 31 December 2016 (2015: £nil).

20Called up share capital – Group and Company

Allotted and fully paid

2016

2015

Number

£’000

Number

£’000

50,147,152

50,147

50,147,152 (2015: 50,147,152)

50,147,152

50,147

ordinary shares of £1 each (2015: £1 each)

There is a single class of ordinary shares and there are no restrictions on the distribution of dividends and the repayment of capital.

21 Notes to consolidated statement of cash flows

2016

2015

£’000

£’000

Profit / (loss) for the financial year

7,317

(15,711)

Adjustments for: Tax on profit / (loss) Net interest expense

1,637

(3,046)

584

290

Operating profit / (loss)

9,538 1,789

(18,467)

Amortisation of intangible fixed assets Impairment of intangible fixed assets Depreciation of tangible fixed assets

2,521 2,021 3,153

-

1,928

-

Impairment of tangible fixed assets

5,117

386

Loss on disposal of fixed assets

419

Working capital movements: - Decrease/ (increase) in debtors - Increase/ (decrease) in payables Cash from operating operations

2,350

3,841

(3,258) 12,733

949

(446)

Analysis of changes in net cash:

At 1 Jan 2016

Cash flows

At 31 Dec 2016

£’000

£’000

£’000

22,903 22,903 22,903

Cash at bank and in hand Cash and cash equivalents

14,414 14,414 14,414

8,489 8,489 8,489

Total

46

Financials | Whistl Annual Report 2016

Made with FlippingBook - Online catalogs