DeSoto FY21-FY22 Budget Book

CITY OF DESOTO DEPARTMENT

FUND GENERAL FUND 101

PROGRAM

USE OF FUND BALANCE

ALL

98 SUMMARY

LINE ITEM

Actuals FY Budget FY Projected FY Adopted FY

Planning FY

EXPENDITURES

2020

2021

2021

2022

2023

PERSONNEL

$189

$0 $0 $0

$0 $0 $0

$0 $0 $0 $0

$0 $0 $0 $0

SERVICES & PROFESSIONAL FEES

$689,415 $437,987

CAPITAL OUTLAY

TRANSFERS

$1,750,000 $1,300,000 $1,300,000 $2,877,592 $1,300,000 $1,300,000

TOTAL

$0

$0

187

Made with FlippingBook Annual report maker