City of Irvine - Fiscal Year 2019-21 Proposed Budget

PERSONNEL AND STAFFING

Full-Time Positions

ACTUAL

ACTUAL

ADJUSTED PROPOSED PROPOSED

DEPARTMENT City Manager

2016-17 2017-18 2018-19 2019-20 2020-21

27.0 14.0 34.0 19.0

28.0 14.0 36.0 25.0

29.0 15.0 35.0 24.7

22.0 15.0 36.0 33.7

22.0 15.0 36.0 33.7

City Clerk

Fin Mgmt & Strategic Planning Human Resources & Innovation

Community Development

113.0 125.0 319.0 155.0

114.0 127.0 322.0 139.2

111.0 127.0 326.3 142.3

111.0 130.0 334.3 140.3

111.0 131.0 340.3 140.3

Community Services

Public Safety Public Works Transportation

0.0

15.8

21.8

21.8

21.8

TOTAL

806.0

821.0

832.0

844.0

851.0

Part-Time Positions 1

ACTUAL

ADJUSTED ADJUSTED PROPOSED PROPOSED

DEPARTMENT City Manager

2016-17 2017-18 2018-19 2019-20 2020-21

7.0 3.1 1.6 2.9 2.8

5.0 2.6 1.6 2.8 3.3

6.9 2.6 1.6 3.3 2.8

6.9 2.6 0.8 4.8 2.0

6.9 2.6 0.8 4.8 2.0

City Clerk

Fin Mgmt & Strategic Planning Human Resources & Innovation

Community Development

Community Services

262.3

274.8

282.7

286.9

286.9

Public Safety Public Works Transportation

32.9

38.3

38.6

40.5

41.2

5.2 0.0

5.2 0.0

5.2 0.5

5.2 2.0

5.2 2.0

TOTAL

317.8

333.6

344.3

351.7

352.4

Non-Hourly Positions (paid by stipend - Council Members, Commissioners, Crossing Guards)

ACTUAL

ADJUSTED ADJUSTED PROPOSED PROPOSED

DEPARTMENT City Manager

2016-17 2017-18 2018-19 2019-20 2020-21

5.0 0.0 5.0 0.0 6.0

5.0 0.0 5.0 0.0 6.0

5.0 0.0 5.0 0.0 6.0

5.0 0.0 5.0 0.0 6.0

5.0 0.0 5.0 0.0 6.0

City Clerk

Fin Mgmt & Strategic Planning Human Resources & Innovation

Community Development

Community Services

12.0 46.0

12.0 49.0

12.0 53.0

12.0 56.0

12.0 58.0

Public Safety Public Works Transportation

0.0 0.0

0.0 5.0

0.0 5.0

0.0 5.0

0.0 5.0

TOTAL

74.0

82.0

86.0

89.0

91.0

1 Part-time staff hours converted to full-time equivalencies (FTEs) – one FTE equals 40 hours per week, 52 weeks per year.

98

FY 2019-21 Proposed Budget

Made with FlippingBook Learn more on our blog