DeSoto FY21----FY22-Approved-Budget

DEPARTMENT PARKS & RECREATION DEPT. 5 CITY OF DESOTO SUMMARY

FUND SANITATION ENTERPRISE FUND 552

PROGRAM PARK MAINTENANCE 20

LINE ITEM EXPENSES

Actuals FY Budget FY Projected FY Adopted FY Planning FY

2019

2020

2020

2021

2022

PERSONNEL

$209,524 $17,244 $164,221 $390,989

$250,359 $17,875 $177,865 $471,699

$217,359 $14,775 $177,165 $434,899

$274,892 $18,575 $202,165 $521,232

$289,065 $18,575 $202,165 $535,405

SUPPLIES

SERVICES & PROFESSIONAL FEES

PARK MAINTENANCE

PERSONNEL: Full Time

5

5

5

5

5

292

Made with FlippingBook - professional solution for displaying marketing and sales documents online