City of Tonganoxie 2026 Budget Book

Public Works Department Overview

The Public Works Department provides overall care of municipal infrastructure, buildings, and equipment as well as operating the water treatment facility and the wastewater treatment plant. Some other key services include comprehensive maintenance of roads, bridges, and stormwater infrastructure. Budget Details Budget enhancements include up to 5% for employee merit pay increases. Equipment purchases planned in the 2026 budget include replacement of one tandem axle and one dual axle dump truck, purchase of a flair mower attachment and a snow pusher equipment attachment. Other components of the Public Works Department budget for 2026 include continued funding for the Front Street capital project as well as projects to complete sidewalk patching and repairs, and wastewater treatment plant improvements. These purchases will be financed through the shared contribution of the City's utility funds and other funding sources. Street maintenance and preservation activities funded in part by a share of the City’s infrastructure sales tax revenue will include a total allocation of $350,000 in 2026, marking the ninth consecutive year with at least $100,000 in infrastructure sales tax revenue dedicated to street infrastructure maintenance and preservation.

Expenditures by Category and by Fund

2023

2024

2025

2026

Expenditure

Expenditure

Expenditure

Expenditure

Expenditure Category Personal Services Contractual Services

Actual

Actual

Budget

Adopted

750,803

785,145

879,438

1,024,400 2,328,000

1,693,977

1,489,427

3,665,750

158,225 732,881

162,020 227,915

218,200

228,700

Commodities Capital Outlay

1,296,000

1,381,300

0

0

0

0

Grants and Other Programs

$3,335,886

$2,664,507

$6,059,388

$4,962,400

Total

Expenditure Fund General Water Operations Sewer Operations

353,456

449,304

523,136

618,600

1,184,710

1,046,435

1,676,072

1,769,000

479,373

517,845

884,180

945,500

0

0

0

0

Sanitation

6,069 4,984

5,000 1,700

85,000 10,000

111,000 17,000

Storm Water Special Parks

0

0

0

5,000

Special Alcohol & Drug Programs

595,183

519,775

1,875,000

666,800

Special Highway

0 0

0

0

0

Infrastructure Sales Tax

6,750

65,000 546,000 395,000

100,000 409,500 320,000

Capital Projects Sewer Capital Water Capital

402,186 309,926

41,150 76,548

$3,335,887

$2,664,507

$6,059,388

$4,962,400

Total

Page 31 of 44

Made with FlippingBook flipbook maker