Badlands Rev1 Presentation

AO FEED Estimate

BADLAND PROJECT: FEED ESTIMATE FOR COMMISSIONING PLANNING

Home Office

Site 120

Total

Commissioning Man-hours Operations & Training Commissioning scheduler

840 240 240

960 280 240

40

TOTAL HOURS TOTAL Costs

1,320

160

1,480

$182,400

$25,800

$208,200

Commissioning Spares

300

300

Special Tools

40 60

40 60

Vendor Support

Consumables/Materials

8

8

CMS

120

120

First Fill, Catalyst & Chemicals

80 40 40

80 80 40

Subcontracts

40

Training Materials

TOTAL COST

$4,600

$65,200

$4,600

FEED Phase Man-hours ONLY

1,320

200

1,520

FEED Phase Costs ONLY

$278,000

$247,600

$30,400

March 12,2018

Made with FlippingBook - Online Brochure Maker