Board of Trustees Meeting Agenda | July 2021

Student Activities Funds Operations

FY17 FY18 FY19

FY20 FY21(F)

FY22(B)

('000s)

Revenues

$13,331 $13,400 $14,129 $13,292 $11,725 $12,645

Expenses Wages & Benefits Goods & Services Program & Travel Debt Service Total Expenses

6,529 2,789 1,035 2,342

6,759 2,736 1,108 2,575

7,077 2,442 1,195 2,340

6,980 2,642

5,877 1,754

7,786 2,165

745

217

869

2,339

2,481

2,416

$12,695 $13,179 $13,054 $12,707 $10,329 $13,236

Net Margin

$636 $221 $1,074

$585 $1,396 ($591)

Excludes depreciation

20 | P a g e

Made with FlippingBook Ebook Creator