2026-2027 Operating & Capital Improvement Budget

2023-24 Budget

2024-25 Budget

2025-26 Budget

2025-26 Mid-Year

2026-27 Proposed

Department

Position / Benefited

Inc/(Dec)

Plans Examiner 6

1.00 0.00 1.00 1.00 1.00 1.00 0.00 3.00 1.00 1.00 0.00 0.00 1.00

1.00 0.00 1.00 2.00 1.00 1.00 1.00 3.00 1.00 1.00 0.00 1.00 1.00

1.00 0.00 1.00 2.00 1.00 1.00 1.00 3.00 1.00 1.00 0.00 1.00 1.00

1.00 0.00 1.00 2.00 1.00 1.00 1.00 3.00 1.00 1.00 0.00 1.00 1.00

0.00 1.00 1.00 2.00 2.00 1.00 1.00 3.00 1.00 0.00 1.00 1.00 1.00

-1.00

Principal Plan Check Engineer 6

1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00

Principal Planner

Senior Building Inspector

Senior Code Enforcement Officer 4 Senior Building Permit Technician Senior Management Analyst 1

Senior Planner

Deputy Director of Economic Development

Executive Assistant 5 Management Assistant 5 Management Analyst I/II

-1.00

1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00

Senior Management Assistant

Total Community Development

25.50

26.50

26.50

26.50

27.50

Finance

Accountant

2.00 3.00 1.00 2.00 1.00 1.00 0.00 0.00 0.00 1.00 2.00 1.00 1.00 0.00 1.00 3.00 1.00 1.00 2.00

2.00 3.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 3.00 1.00 0.00 0.00 1.00 3.00 0.00 1.00 2.00

2.00 3.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 3.00 1.00 0.00 0.00 1.00 3.00 0.00 1.00 2.00

2.00 2.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 3.00 1.00 0.00 0.00 2.00 3.00 0.00 1.00 0.00

2.00 2.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 3.00 1.00 0.00 0.00 2.00 3.00 0.00 1.00 0.00

Accounting Specialist Code Enforcement Officer Deputy Director of Finance

Director of Finance/City Treasurer

Executive Assistant Finance Manager

Information Technology Manager Information Technology Specialist Information Technology Supervisor

Management Analyst I Management Analyst II Management Assistant

Senior Accountant

Senior Accounting Specialist Senior Information Tech Specialist Senior Management Analyst Senior Management Assistant

Water Meter Reader

Total Finance

23.00

23.00

23.00

21.00

21.00

Human Resources

Administrative Assistant Director of Human Resources Human Resources Manager Management Analyst I/II 7,8 Management Assistant 9 Senior Management Analyst Senior Management Assistant 9

0.50 1.00 0.00 2.00 1.00 1.00 0.00 5.50 2.00 0.00 1.00 0.00 6.00

0.00 1.00 1.00 2.00 2.00 0.00 0.00 6.00 1.00 1.00 1.00 1.00 6.00

0.00 1.00 1.00 2.00 2.00 0.00 0.00 6.00 1.00 1.00 1.00 1.00 6.00

0.00 1.00 1.00 2.00 2.00 0.00 0.00 6.00 1.00 1.00 1.00 1.00 6.00

0.00 1.00 1.00 3.00 1.00 0.00 1.00 7.00 1.00 1.00 1.00 1.00 6.00

-1.00

0.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00

Total Human Resources

Parks & Recreation

Administrative Assistant

Deputy Director of Parks & Recreation

Director of Parks & Recreation

Management Analyst I/II Recreation Coordinator

53|Page

Made with FlippingBook - professional solution for displaying marketing and sales documents online