MDTA Maryland Transportation Authority
FINANCE AND ADMINISTRATION COMMITTEE
THURSDAY, MAY 14, 2026
MARYLAND TRANSPORTATION AUTHORITY
2310 BROENING HWY BALTIMORE, MD 21224
MEMORANDUM
TO:
Finance and Administration Committee D irector of Fina nce Chantelle Green
FROM:
SUBJECT:
Finance and Administration Committee Meeting
DATE:
May 8, 2026
Enclosed are your materials for the Finance and Administration Committee Meeting on Thursday, May 14, 2026. The meeting will begin at 9:00 a.m. and will be conducted via Microsoft Teams. In accordance with the Open Meetings Act, the meeting information will be published on the MDTA’s website to allow members of the public to observe the meeting. As a reminder, the meeting will be livestreamed. Below please find the directions to log into the meeting: • Open the Microsoft Teams app on your MDTA issued iPad • Once in the app, go to the Microsoft Teams calendar • The Finance Committee meeting will appear on the calendar for the appropriate date • Click the button that says “Join” • Make sure you have your Video On and your Sound on Mute unless speaking • Your video will remain on the duration of the meeting.
If I can provide additional assistance, please email or call me at the following:
Chantelle Green Director of Finance
Office: 410-537-5751 Cell: 443-915-7739 Email: cgreen2@mdta.maryland.gov cc :
Bruce Gartner, Executive Director Gregory Brown, Chief Financial Officer Percy Dangerfield, Chief Administrative Officer
2310 Broening Highway • Baltimore, MD 21224 • mdta@mdta.maryland.gov • 410.537.1000 • 711 (MD Relay) • mdta.maryland.gov • DriveEzMD.com
ATTACHMENTS Informational Items:
• Financial Report • Rate Covenant
FINANCE AND ADMINISTRATION COMMITTEE MEETING AGENDA May 14, 2026 – 9:00 a.m. This meeting will be livestreamed on the Finance and Administration Committee Meeting Archive | MDTA (maryland.gov) NOTE: This is an Open Meeting being conducted via livestreaming. The public is welcomed to watch the meeting at the link listed above. If you wish to comment on an agenda item please email your name, affiliation, and agenda item to cgreen2@mdta.state.md.us no later than noon on Wednesday, May 13, 2026. You MUST pre-register in order to comment . Once you have pre-registered you will receive an email with all pertinent information.
AGENDA
OPEN SESSION Call to Order
1. Approval April 9, 2026 - Open Session Meeting Minutes 2. Approval April 9, 2026 - Closed Session Meeting Minutes
Chairman von Paris
5 min.
Chairman von Paris
5 min.
3. Approval Contract No. MT - 00211593 - Facilitywide Hazmat Disposal & Abatement Services 4. Approval Contract No. CC-00211584 - Road Rake Model 200T Roadway Litter Collector 5. Approval Investment Committee Report - Quarterly update on the
Paul Truntich
5 min.
Jim Loukas
5 min.
Clayton Viehweg
20 min.
investment of MDTA's funds
6. Update
3rd Quarter Budget Comparison – Review of actual vs. projected
Jeffrey Brown
10 min.
spending for the FY 2026 operating budget
7. Update
3rd Quarter Budget Comparison – Review of actual vs. projected
Jennifer Stump
5 min.
spending for the FY 2026 capital budget
8. Update 9. Update
CTP Process/Additions
Jennifer Stump
10 min.
Quarterly Update on Traffic and Revenue – Update on the actual performance of traffic and revenue compared to the forecast
Walter Laun
5 min.
CLOSED SESSION - Expected Time 10:10 a.m.
10.
To Discuss Contract Negotiations
James Harkness
30 min.
Brian Wolfe
Vote to Adjourn
Subject to change; revisions to be published
5/14/26
ITEM 1
FINANCE AND ADMINISTRATION COMMITTEE MONTHLY MEETING THURSDAY, APRIL 9, 2026 OPEN MEETING VIA LIVESTREAM OPEN SESSION
MEMBERS ATTENDING:
Cynthia Penny-Ardinger Dontae Carroll Jeffrey Rosen John von Paris
STAFF ATTENDING:
Melissa Bogdan Greg Brown Percy Dangerfield Jeffrey P. Davis Allen Garman Bruce Gartner Chantelle Green Anthony Hagen James Harkness Pilar Helm Natalie Henson Richard Jaramillo Kendra Joseph
Moreshwar Kulkarni Kenneth Montgomery Mary O’Keefe Joseph Quattrone Russell Radziak, Esq. Timothy Sheets Cheryl Sparks Bradley Tanner Patricia Tracey Brian Wolfe Dongning (Tony) Zhang
At 9:00 a.m., Member John von Paris, Chair of the Finance and Administration Committee, called the Finance and Administration Committee Meeting to order.
APPROVAL – OPEN MEETING MINUTES FROM MARCH 12, 2026 MEETING Member John von Paris called for the approval of the meeting minutes from the open meeting held on March 12, 2026. Member Dontae Carroll made the motion, and Member Jeffrey Rosen seconded the motion, which was unanimously approved.
OPEN SESSION APRIL 9, 2026 PAGE TWO OF FOUR
APPROVAL – CONTRACT NO. MR–3042-000 ON-CALL UPGRADE AND REPLACEMENT OF METAL TRAFFIC BARRIERS AND ATTENUATORS Dongning (Tony) Zhang requested a recommendation of approval from the Finance and Administration Committee to present Contract No. MR-3042-000, On-Call Upgrade and Replacement of Metal Traffic Barriers and Attenuators, to the full Maryland Transportation Authority (MDTA) Board at its next scheduled meeting. This contract provides for the upgrade and replacement of traffic barriers and attenuators on an as-needed basis. On December 10, 2025, the MDTA advertised a solicitation for the subject contract with a letting date of February 18, 2026. A few minutes prior to the letting time, the Division of Procurement noted that only one bid was received. To promote competition, the Division of Procurement postponed the letting date to March 4, 2026, and contacted multiple vendors to encourage additional participation. Subsequently, no- bid responses were received from five vendors indicating that they either don’t provide the services requested in the solicitation or that their geographical service area was not within the area requested. No additional bids were received. At the bid opening, on March 4, 2026, a single bid was received from L.S. Lee, Inc., in the amount of $5,555,550. The bid price was 9.63% higher than the Engineer’s Estimate of $5,067,350. A determination was made to move forward with the single bid given that if the single bid was rejected and the solicitation re-advertised, additional competition would be unlikely, and would delay or potentially interrupt access to these necessary services. The contract will be structured as a not-to-exceed contract in the amount of $6,000,000, with the aggregate bid price used solely for the purpose of ranking the bidders. An evaluation and justification of the bid by the highway engineer indicates that the bid is balanced and reasonable. Mr. Zhang noted that L.S. Lee, Inc. is the incumbent contractor on the current on-call contract for wide flange beam replacements and upgrades. Member von Paris called for a motion to recommend contingent approval of this item pending confirmation that L.S. Lee, Inc., is in good standing with the State of Maryland, to the full MDTA Board at its next scheduled meeting. Member Rosen made the motion, and Member Cynthia Penny-Ardinger seconded the motion, which was unanimously approved.
OPEN SESSION APRIL 9, 2026 PAGE THREE OF FOUR
UPDATE – FINANCING RESOLUTION 25-02, SERIES 2026 BONDS Mr. Allen Garman provided the Finance and Administration Committee with an update on the timing and structure of the upcoming Series 2026 bond issuance. Mr. Garman indicated that the Municipal Financing Resolution 25-02 approved by the MDTA Board in December 2025, authorizes a $600 million bond issuance to finance a portion of capital projects in calendar 2026. In the latest approved financial forecast from November 2025, a second financing need of approximately $250 million is also modeled for fiscal 2027. The timing of the second financing is likely in calendar 2026 (first half of fiscal 2027). As these two financings are relatively close in timing, management is considering combining the financings into two series and issuing them at one time, though the total financing will not exceed the resolution approved par amount of $600 million. Combining the financings will increase financial flexibility and may result in lower costs of issuance (legal, advisory, ratings). The combined financings for both the Key Bridge Rebuild and other portions of the Consolidated Transportation Program does not commit the MDTA to second issue in calendar 2026. The need and proportions of a second financing in calendar 2026 will be informed by capital spending and federal reimbursement timing. UPDATE – TOLLING CONTRACTS AND AGREEMENTS Mr. Richard Jaramillo provided the Finance and Administration Committee with an overview of the key areas of interest related to the MDTA’s tolling vendor contracts, including the status, timeline, and next steps related to the out-of-state debt collection RFP; and the key points, and next steps related to toll enforcement reciprocity with Pennsylvania. UPDATE – FSK BRIDGE REBUILD ENGAGEMENT EFFORTS Mr. Bradley Tanner and Ms. Melissa Bogdan provided the Finance and Administration Committee with an overview of the Key Bridge Rebuild community engagement and communication efforts, highlighting the outreach best practices and performance metrics. Examples include virtual community updates, speaker requests, and pop-up events in the Anne Arundle County, Baltimore County, and Baltimore City communities. Educational and informative progress updates are also delivered through media days, fact sheets, photos, videos, newsletters, e-blasts, text alerts, and the project website that serves as a centralized hub for all project resources. Additionally, social media, community programs, job fairs, and focus groups are underway. These tools, combined with grassroots engagement, help to build community trust and ensure that community is involved and informed throughout the project.
OPEN SESSION APRIL 9, 2026 PAGE FOUR OF FOUR
VOTE TO GO INTO CLOSED SESSION At 10:28 a.m., upon motion by Member Penny-Ardinger and seconded by Member Dontae Carroll, the Members voted unanimously to move into Closed Session under §3-305(b)(14) of the General Provisions Article of the Annotated Code of Maryland to discuss a matter related to contract negotiations. RETURN TO OPEN SESSION At 11:18 a.m., the Finance and Administration Committee returned to Open Session. Member von Paris stated that there were no actions to ratify from the Closed Session.
There being no further business, the meeting of the Finance and Administration Committee adjourned at 11:19 a.m., following a motion by Member Carroll, and seconded by Member Rosen.
_________________________________________________ John von Paris, Chairman
ITEM 2
CLOSED SESSION MINUTES
VERBAL
ITEM 3
MEMORANDUM
TO:
Finance and Administration Committee Director of OESRM Paul Truntich
FROM:
SUBJECT:
Contract MT-00211593, Facility Wide Hazmat Disposal & Abatement Services
DATE:
May 14, 2026
PURPOSE OF MEMORANDUM To seek recommended approval from the Finance and Administration Committee to present Contract No. MT-00211593, Facility Wide Hazmat Disposal & Abatement Services, to the full MDTA Board at its next scheduled meeting. SUMMARY This contract provides periodic decontamination, abatement and or disposal of biological/medical/infectious hazards, hazardous materials, hazardous wastes (including universal wastes), unidentified wastes, regulated wastes and non-regulated/industrial wastes for Maryland Transportation Authority's (MDTA) facilities. Four (4) bids were received, but one Bid was rejected for being non-responsive. Kalyani Environmental Solutions, LLC, was determined to be the responsive and responsible Bidder with the lowest total overall price and therefore is being recommended for award of this contract. RECOMMENDATIONS To provide approval to present the award of Contract No. MT-00211593, Facility Wide Hazmat Disposal and Abatement Services, to Kalyani Environmental Solutions, LLC at the MDTA Board’s next scheduled meeting. ATTACHMENT(S) • Finance and Administration Committee Project Summary
2310 Broening Highway • Baltimore, MD 21224 • mdta@mdta.maryland.gov • 410.537.1000 • 711 (MD Relay) • mdta.maryland.gov • DriveEzMD.com
FINANCE & ADMINISTRATION COMMITTEE PROJECT SUMMARY Contract No. MT-00211593 - MDTA FACILITY WIDE HAZARDOUS MATERIALS DISPOSAL & ABATEMENT SERVICES
PIN NUMBER
N/A
CONTRACT NUMBER CONTRACT TITLE
MT-00211593
MDTA FACILITY WIDE HAZARDOUS MATERIALS DISPOSAL & ABATEMENT SERVICES
The purpose of the project is to periodic decontamination, abatement and or disposal of biological/medical/infectious hazards, hazardous materials, hazardous wastes (including universal wastes), unidentified wastes, regulated wastes and non-regulated/industrial wastes for Maryland Transportation Authority's (MDTA) facilities.
PROJECT SUMMARY
ADVERTISED GOAL (%)
PROPOSED GOAL (%)
SCHEDULE
MBE PARTICIPATION
ADVERTISEMENT DATE ANTICIPATED NTP DATE
OVERALL MBE
2/27/2026
4.00% 1.00%
4.00% 1.00%
VSBE
DURATION/TERM
Three (3) Years w/one 2-Year Renewal Option
BID PROTEST
YES
NO TRUE
BID AMOUNT(S) $ 1,967,550.00 $ 2,854,581.92 $ 3,299,799.10
BID RESULTS
Incumbent
N/A N/A N/A
Kalyani Environmental
Modulus, LLC
Bay Associates Environmental
ITEM 4
MEMORANDUM
TO:
Finance & Administration Committee Fleet Administrator Jim Loukas
FROM:
SUBJECT: DATE:
CC-00211584 – Road Rake Model 200T Roadway Litter Collector MAY 14, 2026
PURPOSE OF MEMORANDUM To seek approval from the Finance & Administration Committee to present Contract No. CC-00211584, Road Rake Model 200T Roadway Litter Collector, to the full MDTA Board at its next scheduled meeting. SUMMARY This contract is for the provision of three (3) Road Rake Roadway Litter Collection Machines. They will be used in the maintenance of MDTA roadways to remove debris and other road hazards, such as wood, mufflers, retreads, animal carcasses and other large debris. These Road Rake machines are unique in that they can safely operate at low speeds while maintaining traffic flow and have a large-capacity hopper with a hydraulic dumping mechanism. These features increase efficiency by enabling longer collection runs and reducing the frequency of returns to debris disposal locations. This procurement is being pursued as a Sole Source (SS) procurement due to the specialized design and operational capabilities of the Road Rake equipment, which are not readily available from other manufacturers. The equipment’s ability to collect large roadway debris while minimizing lane closures and worker exposure to live traffic is critical to maintaining safe working conditions for personnel and the traveling public. The estimated value of this one-time purchase contract is $280,836.00. As this contract falls under MDTA’s delegated authority, the award of this contract will be pending approval at the next available full MDTA Board scheduled meeting. RECOMMENDATION(S) The approval of the Finance & Administration Committee to present Contract No. CC-00211584, Road Rake Model 200T Roadway Litter Collector, to the full MDTA Board at its next scheduled meeting
2310 Broening Highway • Baltimore, MD 21224 • mdta@mdta.maryland.gov • 410.537.1000 • 711 (MD Relay) • mdta.maryland.gov • DriveEzMD.com
CC-00211584 – Road Rake Model 200T Roadway Litter Collector Page Two
ATTACHMENT(S) • Finance & Administration Committee Project Summary
CC-00211584 – Road Rake Model 200T Roadway Litter Collector FINANCE & ADMINISTRATION COMMITTEE PROJECT SUMMARY
PIN NUMBER
TBD
CONTRACT NUMBER CONTRACT TITLE
CC-00211584
Road Rake Model 200T Roadway Litter Collector
This contract is for the provision of three (3) Road Rake Roadway Litter Collection Machines. They will be used in the maintenance of MDTA roadways to remove debris and other road hazards, such as wood, mufflers, retreads, animal carcasses and other large debris. These Road Rake machines are unique in that they can safely operate at low speeds while maintaining traffic flow and have a large- capacity hopper with a hydraulic dumping mechanism. These features increase efficiency by enabling longer collection runs and reducing the frequency of returns to debris disposal locations. This procurement is being pursued as a Sole Source (SS) procurement due to the specialized design and operational capabilities of the Road Rake equipment, which are not readily available from other manufacturers. The equipment’s ability to collect large roadway debris while minimizing lane closures and worker exposure to live traffic is critical to maintaining safe working conditions for personnel and the traveling public.
PROJECT SUMMARY
ADVERTISED GOAL (%)
PROPOSED GOAL (%)
SCHEDULE
MBE PARTICIPATION
ADVERTISEMENT DATE ANTICIPATED NTP DATE DURATION (CALENDER DAYS)
OVERALL MBE
3/17/2026 7/22/2026
0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00%
AFRICAN AMERICAN ASIAN AMERICAN
127
VSBE
BID AMOUNT ($)
% VARIANCE TO EE
BID RESULTS
($)
ENGINEER'S ESTIMATE (EE)
H. Barber & Sons, Inc.
$285,000.00
$280,836.00
-1.46%
YES
NO
☐
☑
BID PROTEST
ITEM 5
Frank S. Waesche III
MEMORANDUM
TO:
Finance and Administration Committee Investment Administrator Clayton Viehweg
FROM:
SUBJECT:
Quarterly Investment Report
DATE:
May 14, 2026
PURPOSE OF MEMORANDUM Complete required quarterly review of investment report for the three-month period ended March 31, 2026. Request recommendation of the Finance and Administration Committee to present to the full Board for approval for the continuation of investment strategy and associated benchmarks. SUMMARY On a quarterly basis, MDTA’s Investment Committee reports to the Finance and Administration Committee on investment related activities. The Investment Committee will review market conditions, policy compliance, portfolio strategies, and total return performance. The Committee will also discuss certain market drivers that may influence portfolio performance in coming months, including the economy, fiscal policy, and Federal Reserve monetary policy. Key Points Diversified investment portfolio remains in compliance with the Investment Policy and Trust Agreement. Matched Funded accounts are benefitting from higher prevailing rates for short- term instruments. Total Return (Duration Targeted) Investment Strategies o Long-term reserve account strategies should remain consistent despite periods of short-term return volatility associated with rising interest rate environments. o Multi-year returns for longer term reserves align with the financial forecast and approximate the starting rolling yields.
2310 Broening Highway • Baltimore, MD 21224 • mdta@mdta.maryland.gov • 410.537.1000 • 711 (MD Relay) • mdta.maryland.gov • DriveEzMD.com
Investment Report Page Two
RECOMMENDATION The Investment Committee requests the Finance and Administration Committee’s concurrence and recommendation to move to the full board for approval of the dealer addition, the dealer termination, and continuation of investment strategy and benchmarks. ATTACHMENT Performance Report Finance Committee 3 31 26
Investment Portfolio Management & Performance Period Ended – March 31, 2026 Meeting Date – May 14, 2026
Agenda & Key Points
Agenda
Market Update Portfolio Composition & Compliance Strategy Total Return Performance Strategy & Benchmark Approval
Key Points Diversified investment portfolio remains in compliance with the Investment Policy & Trust Agreement. Matched Funded accounts are benefitting from higher prevailing rates for short-term instruments. Total Return (Duration Targeted) Investment Strategies Long-term reserve account strategies should remain consistent despite periods of short-term return volatility associated with rising interest rate environments. Multi-year average returns for long term reserves align with financial forecast and approximate the starting rolling yields.
3 Market Update – Economy, Federal Reserve & Bond Market At its most recent meeting the Fed maintained the target federal funds rate at 3.5% to 3.75%, noting that job gains remain low while unemployment is little changed. Recognizing that its preferred measure of inflation, Core PCE, is elevated, the Committee affirmed its commitment to return this measure to the 2% target. Core Personal Consumption Expenditures Index – measures the prices paid by consumers for goods & services without the volatility caused by movements in food & energy prices to reveal underlying inflation trends.
Core PCE Index (yoy %)
6
5
4
3
2
1
0
Federal Reserve: At its most recent meeting, the Fed recognized the economy “. . . has been expanding at a solid pace . . .” with job gains low and a stable unemployment rate. They noted consumer spending is “resilient” and business fixed investment “continues to expand at a brisk pace”. They also observed that housing market activity remains “weak”.
4
Market Update – Economy, Federal Reserve & Bond Market Economy: Modest growth in spending & production, slowing but elevated inflation.
Q1 2026 Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022
Real GDP (yoy %)
2.70 3.20 4.30
2.00 2.97 4.40
2.30 2.83 4.40
2.10 2.81 4.10
2.00 2.67 4.20
2.40 2.99 4.10
2.80 2.84 4.10
3.10 2.75 4.10
2.90 3.12 3.90
3.40 3.11 3.80
3.20 3.69 3.70
2.80 4.38 3.60
1.30 4.97 3.50
2.30 5.61 3.50
2.30 4.78 3.50
2.50 5.32 3.60
4.00 5.59 3.70
Core PCE Index (yoy %) Unemployment Rate (%)
*** Real GDP & Core PCE are published by the BEA; the Unemployment Rate is published by the BLS.
U.S. Treasury Yields
6
5
4
3
2
1
0
2018
2019
2020
2021
2022
2024
2025
2023
Years
Year
2 YR
5 YR
10 YR
• Longer Duration Reserves – interest rate volatility results in market value changes thus affecting total returns. • Interest rate increases offset income accruals while interest rate decreases enhance income accruals.
5
Portfolio Composition & Compliance – Security Composition High quality and diversified portfolio o Security type allocations based on: o Cash Flow Needs o Relative Value Opportunities - higher yield for similar maturities and credit risk o Large allocation to MLGIP given compelling rates at the short end of the yield curve o Minimizing credit risks associated with ratings downgrades and/or defaults Market Value as of 3/31/2026
Commercial Paper $12,860,000 2%
Cash $37,871,358 5%
Treasury $161,884,956 22%
MLGIP, $267,068,238 36%
Agency $59,053,917 8%
Supranational $41,063,923 5%
Money Market Mutual Fund $12,653,174 2%
Municipal $145,678,411 20%
PORTFOLIO VALUE
6
Portfolio Composition & Compliance – Maturity Distribution
Maturity Distribution
3/31/2026
Market Value ($M)
$100.0 $150.0 $200.0 $250.0 $300.0 $350.0 $400.0
Maturity
Matched Funding
Total
Distribution
Return
0 - 1 Yr 1 - 2 Yrs 2 - 3 Yrs 3 - 4 Yrs 4 - 5 Yrs 5 + Yrs
$330.2
$25.0 $56.2
$119.3
$94.1 $71.7 $41.6
$0.0 $50.0
Total
$330.2
$407.9
0 - 1 Yr 1 - 2 Yrs 2 - 3 Yrs 3 - 4 Yrs 4 - 5 Yrs 5 + Yrs
Matched Funding
Total Return
Match Funded accounts necessitate maturities heavily weighted within 1 year. o Driven by cash flow schedules for debt service, operating expenses, and capital spending. • Debt service: $67.3M
• Operating: $38.8M • Capital: $224.1M
7
Portfolio Composition & Compliance – Maturity Distribution
Maturity Distribution - General / M&O
3/31/2026
$100.0 $120.0
Maturity
Market
Distribution
Value ($M)
0 - 1 Yr 1 - 2 Yrs 2 - 3 Yrs 3 - 4 Yrs 4 - 5 Yrs 5 + Yrs
$25.0 $56.2
$0.0 $20.0 $40.0 $60.0 $80.0
$119.3 $94.1 $71.7 $41.6 $407.9
Total
0 - 1 Yr
1 - 2 Yrs 2 - 3 Yrs 3 - 4 Yrs 4 - 5 Yrs
5 + Yrs
Total Return reserve accounts align durations with benchmark indices. o Dispersion of maturities reduces yield curve concentration risk & benchmark tracking error.
o General Account: Staggered maturities, 1-month to 5-years. o M&O Account: Staggered maturities, 1-month to 15-years.
8
Portfolio Composition & Compliance – Compliance Report
Portfolio complied with all legal & policy limitations throughout the reporting period of 12/31/25 through 3/31/26
o Investment holdings above minimum credit ratings. o Investment concentrations below required limits. o Conformed to maturity limitations.
Maturity Limits
Longest Maturity
Policy Limit (# of years)
Compliance
With Investment Policy
(# of years)
Account Types Bond Service Accounts Unrestricted (General) *
1 5
Yes Yes Yes
0.2 4.8
15
Unrestricted (M&O)
13.6
* Investment Policy permits maturities to 15 years, longer if approved by CFO. Maturity Limits measured on Settlement Date basis.
9 Portfolio Composition & Compliance – Compliance Report (continued)
Compliance
Credit Ratings
Market
Investment Policy Limit
With Investment
S&P
Moody's
Market Value ($)
% of Total
Policy
Cash
37,871,358
5.1%
Money Market Mutual Funds - Goldman Sachs Financial Square Gov't FGTXX
AAAm AAAm AAAm
Aaa-mf
4,142,207
0.6%
50% 50% 50%
Yes Yes Yes
- MLGIP
NR
267,068,238
36.2%
- Dreyfus Gov't Cash DGCXX
Aaa-mf
8,510,967
1.2%
Sub-Total Money Market Mutual Funds
279,721,412
37.9%
100%
Yes
U.S.Treasuries **
161,884,956
21.9%
100%
Yes
AA+
Aa1
Federal Agencies ** - Fannie Mae
AA+ AA+ AA+ AA+
Aaa Aaa Aaa Aaa
26,566,614 27,032,953 4,724,750
3.6% 3.7% 0.6% 0.1%
50% 50% 50% 50%
Yes Yes Yes Yes
- Federal Farm Credit Bank - Federal Home Loan Bank
- Freddie Mac
729,600
Sub-Total Federal Agencies
59,053,917
8.0%
100%
Yes
** Includes defeased municipals with government securities escrows.
Supranationals - African Development Bank - Asian Development Bank
AAA AAA AAA AAA
Aaa Aaa Aaa Aaa
9,911,100 4,220,837 22,003,636 4,928,350
1.3% 0.6% 3.0% 0.7%
10% 10% 10% 10%
Yes Yes Yes Yes
- International Bank for Reconstruction & Development
- Inter-American Development Bank
Sub-Total Supranationals
41,063,923
5.6%
30%
Yes
Commercial Paper - Exxon Mobil - Toyota Motor Credit
A-1+ A-1+
P-1 P-1
-
0.0% 5%
Yes Yes
12,860,000
1.7%
5%
Sub-Total Commercial Paper
12,860,000
1.7%
20%
Yes
10 Portfolio Composition & Compliance – Compliance Report (continued)
Compliance
Credit Ratings
Market
Investment Policy Limit
With Investment
S&P
Moody's
Market Value ($)
% of Total
Policy
Municipal Debt - Austin, TX Comm Coll
AA+
Aa1 Aaa Aaa Aaa Aa1 Aaa
868,500
0.1% 0.4% 0.2% 0.1% 0.3% 0.2% 1.2% 0.1% 1.1% 1.0% 0.2% 0.1% 0.8% 1.3% 2.7% 1.3% 1.4% 0.1% 0.2% 1.7% 1.3% 0.4% 1.4% 0.1% 0.1% 0.3% 0.3% 0.7% 0.1% 0.3%
5% 5% 5% 5% 5% 5% 5% 5% 5% 5% 5% 5% 5% 5% 5% 5% 5% 5% 5% 5% 5% 5% 5% 5% 5% 5% 5% 5% 5% 5%
Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes
- Bergen County, NJ - Boston, City of - Collin County, TX
NR
2,649,072 1,565,954
AAA AAA AA+ AAA AAA AA+ AA+ AA+
955,630
- Contra Costa Comm, CA - Denver, City & County
2,013,540 1,769,202 8,902,717 1,019,260 8,141,169 7,655,840 1,707,479 1,014,580 6,224,340 9,681,703 20,236,772 9,364,512 10,351,977
- Emeryville, CA
NR NR
- Garland, TX
- Hawaii, State of
Aa2 Aaa Aaa
- Los Angeles CMNTY CLG DIST, CA
- Marin County, CA
NR
- Martinsville Independent School - Massachusetts, Commonwealth of
AAA AA+ AAA
NR
Aa1 Aaa Aaa Aa1 Aa2 Aa1 Aa2 Aa2 Aa1 Aaa Aa1
- Minnesota, State of
- Multnomah County, OR
NR
- New York, State of
AA+
- New York City
AA
- Ohlone Comm College - Oregon Local Govts - Oregon School Board
AA+
990,093
NR AA
1,414,597 12,639,069 9,773,289 2,618,234 10,144,550
- Oregon, State of
AA+ AAA AA+ AAA
- Palm Beach County, FL
- Phoenix, City of
- Santa Clara County
NR
763,770 980,925
- Solano County Community
AA
Aa2
- Texas, State of
AAA
NR
2,029,900 2,173,164 4,917,297
- Travis County Health, Texas
NR NR
Aa2 Aa2 Aa1 Aa1
- Tulsa ISD, OK
- Westchester County, NY
AA+ AA+
829,420
- Wisconsin, State of
2,281,857
Sub-Total Municipal
145,678,411 738,133,976
19.7% 100.0%
20%
Yes
Grand Total
After reviewing the investment activity for the month ended March 31, 2026, we have not identified any instances of material non-compliance with the Investment Policy.
11
Dealer Trade Allocation Dispersion of trades tends to vary quarterly as a function of relative competitiveness amongst counterparties & types of securities sought; this dispersion is expected & normal as markets ebb & flow Investment Policy Statement 14: “Whenever practical, securities shall be purchased & sold through a formal competitive process requiring the solicitation & evaluation of a least three bids/offers from Qualified Institutions.” Broker/Dealers are reviewed annually for competitiveness by the Investment Committee. Dealer suspensions & additions may result from trailing twelve-month responsiveness & competitiveness
Value ($) of Trades, by Broker (Millions)
Academy Securities
BNY Mellon
Cantor Fitzgerald
Exxon Mobil [D]
FHN Financial
Janney Montgomery
Jefferies & Co
Piper Jaffray
Samuel A. Ramirez & Co
Stifel Nicolaus
Toyota Motor Credit [D]
Wells Fargo Securities
-
20.0
40.0
60.0
80.0
100.0
120.0
140.0
160.0
180.0
3/31/2025
3/31/2026
12
Strategy – Previous & Current Quarter
General and M&O Reserve remain in compliance with board approved strategy, approximating 100% of respective benchmark index durations.
Strategy for Prior Period
Strategy for Current Period
Benchmarks
Duration % Target
Benchmarks
Duration % Target
Purpose
N/A
N/A
Capital / Operating / Debt Long Term Reserves (1) General
Matched Funding
N/A
Matched Funding
N/A
101% 101%
102% 101%
50% ICE BofA 1-3 YR & 50% ICE BofA 3-5 Yr ~3 Yrs
50% ICE BofA 1-3 YR & 50% ICE BofA 3-5 Yr ~3 Yrs
M&O Reserve
U.S. Treasury Strips 1-13 Yr
~7 Yrs
U.S. Treasury Strips 1-13 YR
~7 Yrs
(1) - Unrestricted cash in the combined General & M&O Reserve that exceeds the $400 million target is transferred to the Capital account to fund capital expenditures.
Matched Funding Accounts: Policy and Trust Agreement Directives/Limitations o Capital (Pay-Go & Bond Proceeds), Operating & Debt Service Accounts – Investment maturities precede or coincide with expected spending. Returns: Investment returns are a function of prevailing interest rates for short-term investments such as Money Market Mutual Funds, MLGIP, Agency/Supranational Discount Notes, and Commercial Paper.
Total Return Accounts: Board Approved Benchmarks o M&O Reserve – Staggered maturities, 0-15 years o General Account – Staggered maturities, 0-5-years
Returns: Longer duration indices benefit from higher average annual returns over multiyear periods and experience greater return volatility associated with mark-to-market relative to shorter- term duration indices.
13
Strategy – Relative Value
Relative Value & Benchmark Implications
The securities contained in the current benchmark indices consist of U.S. Treasury and Government Agency debentures. MDTA’s allocation to other spread sectors such as Supranational, Municipal, and Commercial should help performance longer term, but may cause short-term tracking error relative to the indices. Supranational Supranational bonds were added to the Investment Policy in December 2016, with a sector limitation of 30% and a single issuer limitation of 10%. At times, Triple-A rated Supranational bonds, such as the World Bank, offer relative value versus comparable maturity agency debentures. Target spreads are approximately 10-15 basis points over comparable maturity agencies. Municipal Municipal bonds are limited by policy to 20% of the portfolio, with a single issuer limitation of 5%. Triple-A taxable bonds are sought with spreads near 20 basis points relative to comparable maturity agencies. Municipals defeased with treasury securities are not subject to the policy limitation, as they are considered government securities. Target spreads are approximately 15 basis points over comparable maturity agencies. Commercial Paper CP is limited by policy to 20% of the portfolio, with a single issuer limitation of 5%. Three-month Tier-1 rated CP offered a 15 bp premium to agencies at the end of the quarter.
14
Total Return Performance – Matched Funding & Total Return
Total Return as of Period Ended 3/31/2026
Trailing Period
Ending
3 Months 12 Months 36 Months 1/
1 Month
Market Value
Combined Accounts Weighted Average
-0.35%
0.62%
4.20%
4.58%
$ 702,746,056
MATCHED FUNDING Capital
0.32% 0.32%
0.91% 0.92%
4.10% 4.07%
4.68% 4.84%
$ 224,829,193
Bond Service
$
67,362,942
TOTAL RETURN
Reserves General / M&O
-0.82% -0.94%
0.42% 0.31%
4.54% 4.11%
4.33% 3.93%
$ 410,553,921
Composite Agency / STRIPS Index
1/ Annualized Rate of Return
Trailing Period Total Returns
-3.00% -2.00% -1.00% 0.00% 1.00% 2.00% 3.00% 4.00% 5.00% 6.00%
INDEX YIELD
Date
Agency
03/31/2026 02/28/2026
3.89% 3.49% 0.40%
Change
STRIPS
03/31/2026 02/28/2026
4.22% 3.84% 0.38%
Change
1 Month
3 Months
12 Months
36 Months
General
AGENCY
M&O
STRIPS
15
The Investment Committee requests the Finance and Administration Committee’s Concurrence and Recommendation to move to the full Board for approval of the continuation of investment strategy/benchmarks.
ITEM 6
MEMORANDUM
TO:
Finance & Administration Committee
FROM: Director of Budget Jeffrey Brown SUBJECT: FY 2026 Amended Operating Budget vs. Actual Spending Review DATE: May 14, 2026
PURPOSE The purpose of the memorandum is to report on third quarter FY 2026 spending compared to the FY 2026 Amended Operating Budget. KEY TAKEAWAY As of March 31, 2025, 66% of the budget was spent compared to a target of 75%. All Object Codes were at or below budget spending levels except for Object 13. The seasonality of the expenses, the timing of invoices, and the cost pressures in IT and insurance impacted third quarter performance. SUMMARY Budget analysis threshold: More than $500,000 budgeted with variances greater than +/- 5% of the targeted spending level. • Salaries & Wages/Technical & Special Fees ( Object 01 & 02 - $249.9M Budget ) are at targeted spending levels with a 71% spend rate. • Communications ( Object 03 - $4.4M Budget ) is below budget with a 27% spend rate primarily driven by the State Radio Invoice. o State Paid Telecomm ( State Radio Invoice - (Object 0305 - $2.0M Budget )) is below budget with a 0% spend rate because the invoice has not yet been issued. • Travel ( Object 4 - $571K Budget ) is below budget with a 40% spend rate. Seasonality (heavier spending in 3 rd and 4 th quarters) accounts for the underspend.
2310 Broening Highway • Baltimore, MD 21224 • mdta@mdta.maryland.gov • 410.537.1000 • 711 (MD Relay) • mdta.maryland.gov • DriveEzMD.com
FY 2026 Operating Budget vs. Actual Spending Review Page Two
• Fuel and Utilities ( Object 06 - $5.3M Budget ) is on budget with a 68% spend rate. • Motor Vehicle Operations & Maintenance ( Object 07 - $21.8M Budget ) is below budget with a 58% spend rate. o Vehicles Gas & Oil ( Object 0702 - $4.0M Budget ) is below budget with a 30% spend rate. o Vehicles Maintenance & Repair ( Object 0703 - $2.7M Budget ) is below budget with a 53% spend rate. This activity does not occur smoothly throughout the year. o Purchase Other Land Vehicles ( Object 0730 - $1.8M Budget ) is below budget with a 41% spend rate. o Gas & Oil Other Land Vehicles ( Object 0731 - $1.0M Budget ) is below budget with a 52% spend rate. o Large Vehicle Maintenance & Repair ( Object 0732 - $2.5M Budget ) is above budget with an 84% spend rate. This activity does not occur smoothly throughout the year. • Contractual Services ( Object 08 - $151.5M Budget ) is below budget with a 56% spend rate. o Advertising ( 0801 - $3.3M Budget) is below budget with a 20% spend rate. Promotional activity is typically heavier in the 3 rd and 4 th quarters. o Engineers ( 0807 - $35.9M Budget ) are below budget with a 44% spend rate as activity is heavier in the 3 rd and 4 th quarters. o Equipment Repairs & Maintenance (0809 - $2.1M Budget) is above budget with a 91% spend rate. One-time Rubrik charges (backup services) drive this performance, however this line item is expected to be on budget for the year. o Building/Road Repairs & Maintenance ( 0812 - $16.2M Budget ) is below budget with a 43% spend rate. Activity is heavier in the 3 rd and 4 th quarters. o Janitorial Services ( 0813 - $1.9M Budget ) are below budget with a 53% spend rate. o Education & Training ( 0819 - $1.3M Budget ) is below budget with a 46% spend rate. o Medical Care ( 0820 - $595K Budget ) is below budget with a 38% spend rate. There is a reduced need for pre-hiring physicals due to the hiring freeze. o Management Studies ( 0821 - $6.9M Budget ) is below budget with a 36% spend rate due to the timing of activity. o Security Services ( 0823 - $1.2M Budget ) is below budget with a 51% spend rate. Potential savings are likely in this line item due to a grant. o IT Services ( 0841 through 0869 - $13.7M Budget ) is above budget with a 100% spend rate. Central Process Services ( 0841 - $900K Budget ) is below budget with a 46% spend rate
FY 2026 Operating Budget vs. Actual Spending Review Page Three
Telecomm ( 0849 - $614K Budget ) is below budget with a 36% spend rate. Application Software Maintenance ( 0862 -$1.5M Budget ) is over budget with a 262% spend rate due to charges for body worn cameras. Internal discussions are underway about whether the expenses are eligible to be capitalized. System Software Maintenance ( 0864 - $1.0M Budget ) is above budget with an 188% spend rate due to an increase in charges from TSO. Consistent with other MDOT modes, the costs associated with enterprise agreements are now being passed through from MDOT to the MDTA. Outside Services Computers ( 0869 - $550K Budget ) is above budget with an 82% spend rate due to the timing of OpenGov (budgeting) and Salesforce (Human resources) software charges. This line item is expected to be on budget. o E-ZPass ® Service Center Costs ( 0873 - $45.5M Budget ) are slightly below budget with a 61% spend rate. o Other Contractual Services ( 0899 - $4.3M Budget ) are below budget with a 43% spend rate primarily due to MSP overhead charges. • Supplies & Materials ( Object 09- $11.2M Budget ) are below budget with a 53% spend rate. o Roadway Maintenance ( 0905 - $761K Budget ) is below budget with a 41% spend rate. Activity is higher in the 3 rd and 4 th quarters. o Salt ( 0906 - $1.7M Budget ) is on budget with a 65% spend rate. Significant costs were incurred due to the 1 st quarter winter storms. There is a potential risk to the budget as additional costs are expected to be realized by the end of the year. o Uniforms ( 0912 - $1.3M Budget ) are very close to budget with a 62% spend rate. o Ammunition ( 0934 - $755K Budget ) is below budget with a 28% spend rate. This cost is driven by when the orders are received. o Transponders ( 0951 - $4.1M Budget) expense is below budget with a 55% spend rate. • Replacement Equipment (Object 10 - $2.0M Budget ) is very close to budget with a 64% spend rate. o Microcomputers ( Object 1033 - $1.0M Budget) are above budget with an 82% spend rate. o Other Replacement Equipment (Object 1099 - $541K Budget) is below budget with a 36% spend rate. This depends upon when orders are received.
FY 2026 Operating Budget vs. Actual Spending Review Page Four • Additional Equipment ( Object 11 - $2.6M Budget ) is below budget with a 44% a spend rate mostly due to the timing of orders. • Fixed Costs ( Object 13 - $12.9M Budget ) are above budget with a 126% spend rate. o Insurance ( Object 1302 - $907K Budget) is below budget with a 0% spend rate. The invoice for this charge was not received as of the end of the third quarter. o Insurance - non STO (Object 1309 - $11.6M Budget ) is above budget with a 106% spend rate. This is due to higher premiums associated with market rates coupled with an increase in the insurance policy limit. o Bad Debt (Object 1320 - $50K Budget ) is above budget with a 7,281% spending rate. This is due to uncollectible damage expense that occurred at the Bay Bridge in 2016.
ATTACHMENT Budget vs Actual by Object 3 rd Qtr. FY 2026
MDTA OPERATING FUND Bgt vs. Actual by Obj and RC Detail Summary of All Units For the Nine Months Ending Tuesday, March 31, 2026
YTD
%
Budget
Expense
Balance
Spent
OBJECT 01 Salaries and Wages 0101 REGULAR EARNINGS 0102 ADDITIONAL ASSISTANCE 0104 OVERTIME EARNINGS 0104 OVERTIME EARNINGS - SNOW 0105 SHIFT DIFFERENTIAL 0110 MISCELLANEOUS P/R ADJUSTMENTS 0111 ACCRUED LEAVE PAYMENTS
$152,589,257 194,092 6,107,621 1,279,686 983,391 259,750 192,471 403,865 10,936,678 21,801,255 13,019,894 19,650,180 5,204,476 23,925,977 358,077 222,105 3,633,039 (12,922,298)
$81,395,789
$71,193,468
53.34% 0.00% 90.47% 154.30% 198.53% 467.89% 4.88% 0.00% 2.37% 3.65% 1.01% 0.00% 2.94% 43.86% 0.00% 0.00% 0.67% 4.25% 0.00% 0.00% 47.86% 70.98% 52.00% 0.00% 0.00% 0.00% 0.00% 5.24% 58.06% 21.68% 72.21% 0.00% 59.64% 27.20% 26.07% 26.90% 37.03% 45.59% 39.77% 74.28% 56.93% 69.17% 64.89% 67.86% 72.51% 30.15% 0.00% 52.98% 0.00% 0.00% 28.46% 33.46% 11.90% 40.85% 52.26% 81.04% 0.00% 0.00%
194,092 581,819 (694,860) 935,401 (255,936) (708,074) 403,865
5,525,802 1,974,546 47,990 515,686 900,545 259,500 795,617 131,558 333,900 576,846 2,282,619
0112 RECLASSIFICATIONS
0151 SOCIAL SECURITY CONTRIBUTIONS
10,677,178 21,005,638 12,888,336 (333,900) 19,073,334 2,921,857 23,925,977 (81,373,792) 355,677 212,676 3,633,039 447,911 72,161,408 (12,922,298)
0152 HEALTH INSURANCE
0154 RETIREE'S HLTH INSURANCE PREM
0156 VSP PAYMENTS
0161 EMPLOYEES RETIREMENT SYSTEM 0165 STATE POLICE RETIREMENT SYSTEM 0169 LAW ENFORCEMNT OFF PENSION SYS 0172 DEFERRED COMPENSATION MATCH 0174 UNEMPLOYMENT COMPENSATION 0175 WORKERS COMPENSATION 0171 BURDEN EXPENSE
81,373,792
2,400 9,430
0189 TURNOVER
0199 OTHER FRINGE BENE - CLOTH ALLOW
859,111
411,200
Total Object 01
248,698,628
176,537,220
Object 02 Technical and Special Fees 0202 PER DIEM PAYMENTS 0208 TRAINING AND STAFF DEVELOMENT 0209 ADMIN/MGMT SERVICES SUPPORT 0211 EMPLOYEE AWARDS 0220 SPECIAL PAYMENTS PAYROLL
125,000
65,000
60,000
400
(400)
3,000 1,000
3,000 1,000
1,118,978 1,247,978
1,118,978 1,182,578
Total Object 02
65,400
Object 03 Communications 0301 POSTAGE
29,957 190,946 580,391
21,643 689,958 223,339 2,000,000 267,646 3,202,586
51,600 880,904 803,730 2,000,000 663,181 4,399,415
0302 TELEPHONE
0303 TELECOMMUNICATIONS
0305 STATE PAID TELECOMMUNCIATIONS 0306 CELL PHONE EXPENDITURES
395,535 1,196,829
Total Object 03
Object 04 Travel 0401 IN STATE/ROUTINE OPERTN TRAVEL 0402 INSTATE/CONF/SEMNR/TRNG TRAVEL 0403 OUTSTATE/ROUTINE OPERTN TRAVEL 0404 OUTSTATE/CONF/SEMNR/TRNG TRAVL
51,377 95,098 63,393 360,978 570,846
13,396 25,585 23,477 164,582 227,040
37,981 69,513 39,916 196,396 343,806
Total Object 04
Object 06 Fuel and Utilities 0603 FUEL-OIL #2
110,893 276,945 2,938,687 270,409 3,596,934
38,407 209,489 1,309,718 146,294 1,703,908 2,504,480 2,811,797 1,279,807 (7,908) 407,863 35,305 74,150 (59) 1,074,145 477,442 473,910 3,700 (69,542)
149,300 486,434 4,248,405 416,703 5,300,842
0606 FUEL-NATURAL GAS/PROPANE 0620 UTILITIES-ELECTRICITY 0621 UTILITIES-WATER/SEWAGE
Total Object 06
Object 07 Motor Vehicle Operations and Maintenance 0701 PURCH VEH-CAR,LIGHT TRUCK 0702 VEHICLE GAS & OIL 0702 VEHICLE GAS & OIL-SNOW 0703 VEHICLE MAINTENANCE & REPAIR 0703 VEHICLE MAINTENANCE & REPAIR-SNOW 0721 VEHICLE GAS & OIL - WATERCRAFT 0722 VEHICLE MAINT & REPAIR - WATERCRAFT 0724 BOAT SLIP RENTAL/LAUNCHING FEES 0730 PURCH VEH-OTHER LAND VEH - DUMP, TRACT 0731 GAS & OIL - OTHER LAND VEHICLES 0732 LG VEHICLE MAINT & REPAIR 0732 LG VEHICLE MAINT & REPAIR-SNOW 0741 ELECTRICITY USAGE FOR VEHCILES 0704 INSURANCE
9,110,000 4,025,750
6,605,520 1,213,954
59
2,721,700
1,441,893
7,908
407,863 49,347 111,431
14,042 37,281
4,200
500
1,816,000 1,000,000 2,500,000
741,855 522,558 2,026,090
69,542
30
(30)
SUMMARY
MDTA OPERATING FUND Bgt vs. Actual by Obj and RC Detail Summary of All Units For the Nine Months Ending Tuesday, March 31, 2026
YTD
%
Budget
Expense
Balance
Spent
0789 COMMUTER CHARGE
(5,000) 50,000
(16,336)
11,336 41,825
326.72% 16.35% 58.16%
0799 OTHER MOTOR VEHICLE CHARGES
8,175
Total Object 07
21,791,291
12,673,070
9,118,221
Object 08 Contractual Services 0801 ADVERTISING/LEGAL PUBLICATION 0802 APPLICATIONS SOFTWARE MAINTENANCE
3,278,691 100,000 3,150,000 4,000,000 235,000 400,000 33,250 1,180,000 1,825,000 1,700,000 800,000 6,700,000 15,950,000 544,018 2,123,609
640,477 38,943
2,638,214
19.53% 38.94% 17.93% 42.98% 36.65% 32.98% 33.89% 28.61% 30.75% 47.26% 53.05% 61.98% 41.41% 58.05% 90.58% 20.15% 20.65% 0.00% 52.83% 17.39% 30.21% 27.07% 46.49% 38.16% 35.94% 51.23% 53.10% 51.60% 21.52% 101.74% 10.45% 65.57% 46.12% 69.89% 36.01% 111.55% 200.90% 165.73% 262.10% 188.19% 71.92% 70.79% 81.98% 0.00% 61.22% 0.00% 0.00% 7.10% 20.77% 7.74% 43.05% 56.29% 30.16% 44.12% 26.44% 60.39% 41.01% 64.81% 50.69% 56.71% 62.37% 86.59%
61,057 27,288
0804 PRINTING/REPRODUCTION
5,962
0807 ENGINEERS
1,354,023 1,465,942 77,502 135,541 337,644 561,178 803,489 424,394 4,152,690 6,604,360 315,797 1,923,646 3,339,994 3,633,222 1,027,309 15,074 1,027 129,340 617,440 226,936 2,496,927 636,261 23,513 16,289 3,839 482,903 3,509 10,303,801 415,121 279,543 220,957 111,553 248,613 82,866 3,934,175 1,881,869 5,753,248 353,945 450,898 6,478
1,795,977 2,534,058 157,498 264,459 842,356 1,263,822 896,511 375,606 2,547,310 9,345,640 228,220 199,963 12,836,968 (3,633,222) 13,904
0807 ENGINEERS - Environmental (MA0967) 0807 ENGINEERS - Highways (MA0983) 0807 ENGINEERS - Architectural (MA2395) 0807 ENGINEERS - ITS/Electrical (MA2226) 0807 ENGINEERS - Structural (MA2055) 0807 ENGINEERS - Traffic (MA2181) 0807 ENGINEERS - Asset Mgmt (MA2869) 0807 ENGINEERS - On-Call (All MR) 0807 ENGINEERS - Annual Inspections (MA2471)
0808 EQUIPMENT RENTAL
0809 EQUIPMENT REPAIRS & MAINT
0810 EXTERMINATION
17,413
0812 BUILDING/ROAD REPAIRS & MAINT 0812 BUILDING/ROAD REPAIRS & MAINT - On-Call
16,176,962
0813 JANITORIAL SERVICES 0814 GROUNDS MAINTENANCE
1,944,667 86,700 3,400 477,850 1,328,188 594,720 6,947,572 1,241,976 44,278 31,565 17,841 474,648 15,715,250 900,000 400,000 613,538 100,000 123,750 50,000 1,501,000 1,000,000 62,000 8,000,000 500,000 550,000
917,358 71,626
0815 LAUNDRY
2,373
0817 LEGAL SERVICES
348,510 710,748 367,784 4,450,645 605,715 20,766 15,276 14,002 5,411,449 484,879 120,457 392,581 (11,553) (124,863) (32,866) (2,433,175) (8,255) 55,522 (881,869) 2,246,752 146,055 99,102 6,000 44,265 232,588 116,120 33,021 17,642,982 321,452 2,454,992 66,236,064
0819 EDUCATION/TRAINING CONTRACTS
0820 MEDICAL CARE
0821 MGMT STUDIES AND CONSULTANTS
0823 SECURITY SERVICES 0824 LABORATORY SERVICES
0825 VETERINARIAN
0826 FREIGHT AND DELIVERY 0827 TRASH AND GARBAGE REMOVAL 0828 OFFICE ASSISTANCE 0829 FISCAL SERVICES 0841 DP CENTRAL PROCESS SVC
0843 DP COMMUNICATIONS CONTROLLERS SVC 0849 TELECOMM LINES, MODEMS & CONTROLLERS 0854 COMPUTER MAINTENANCE CONTRACTS 0858 SOFTWARE LICENSES 0861 APPL SOFTWARE ACQUISITION 0862 APPL SOFTWARE MAINTENANCE 0864 SYSTEMS SOFTWARE MAINTENANCE 0865 OUTSIDE SVCS-SYS ANALYSIS&DSGN 0866 OUTSIDE SVCS-PROGRAMMING 0869 OUTSIDE SVCS-COMPUTER USAGE 0872 IT OUTSIDE SVCS - CONSULTING SVC 0873 OUTSIDE SVC - E-Z PASS SVC CENTER 0874 OFFICE OF ATTORNEY GENERAL FEE 0875 RETIREMENT AGENCY ADMIN FEE 0876 STATEWIDE DOIT SERVICES 0894 STATEWIDE PERSONNEL SYS ALLOC 0897 STATE ENTERPRISE BUDGET SYSTEM 0899 OTHER CONTRACTUAL SVC-NON DP
6,000
45,500,000
27,857,018
44,265 232,588 125,000 41,676
8,880 8,655 26,950
348,402 4,310,702 151,531,519
1,855,711 85,295,455
Total Object 08
Object 09 Supplies and Materials 0901 AGRICULTURE 0902 OFFICE SUPPLIES 0903 ELECTRICAL MATERIALS
53,090 446,169 492,291 488,712 761,477 1,661,500
16,011 196,838 130,170 295,147 312,299 1,076,887 37,645 25,411 806,544 25,957
37,079 249,332 362,121 193,565 449,178 584,613 36,621 19,396 486,713
0904 BUILDING & HOUSEHOLD SUPPLIES 0905 ROADWAY MAINT MATERIALS 0906 SALT/SNOW MELTING MATERIALS 0908 HOUSEKEEPING SUPPLIES
74,266 44,807
0909 MEDICAL SUPPLIES
0912 WEARING APPAREL-UNIFORMS EMPL
1,293,258
0915 LIBRARY SUPPLIES
29,975
4,018
SUMMARY
Page 1 Page 2 Page 3 Page 4 Page 5 Page 6 Page 7 Page 8 Page 9 Page 10 Page 11 Page 12 Page 13 Page 14-15 Page 16 Page 17 Page 18 Page 19 Page 20-21 Page 22 Page 23 Page 24 Page 25 Page 26-27 Page 28-29 Page 30-31 Page 32-33 Page 34-35 Page 36-37 Page 38-39 Page 40-41 Page 42-43 Page 44-45 Page 46-47 Page 48-49 Page 50-51 Page 52-53 Page 54-55 Page 56 Page 57 Page 58 Page 59 Page 60 Page 61 Page 62 Page 63 Page 64 Page 65 Page 66 Page 67 Page 68 Page 69 Page 70 Page 71 Page 72 Page 73 Page 74 Page 75 Page 76 Page 77 Page 78 Page 79 Page 80Made with FlippingBook Digital Proposal Creator