MDTA Board Meeting Materials

Active Projects Modified Due to Cost Changes and Cash Flow Adjustments ($000) - continued

FY 2026-2031 Budget Change

Facility

Project Name

TEC Change

Notes

0 0 0

(977) Cash flow adjustment. (2,001) Cash flow adjustment. (2,403) Cash flow adjustment.

BB MDTAPRJ002586 - Tier 2 NEPA Study (Planning only)

HT 2306 - Envelope Repair and Switchgear Replacements at BHT Vent Buildings MA 2147 - Replace Electronic Toll Collection and Operating System - 3rd Generation

Total - Active Projects Modified Due to Cost Changes and Cash Flow Adjustments (97)

7,087

3,435,416

Reserves ($000)

FY 2026-2031 Budget Change

Allocated Reserve - System Preservation Projects Allocated Reserve - Enhancement Projects

(286,869) (52,862)

(286,869) (52,862)

Unallocated Reserve

0

0

Total Reserve Changes

(339,731)

Changes from Draft to Final FY 2026-2031 CTP

FY 2026-2031 Budget Change

Budget Changes - Projects Budget Changes - Reserves

3,726,944 (339,731)

Net Changes

3,387,213

Made with FlippingBook - professional solution for displaying marketing and sales documents online