MDTA Board Meeting Materials

Chapter 4 • Forecasts by Facility

Table 4-2 Total Legacy System Forecasted Transactions and Toll Revenue Collected by Class Transactions (Millions) (1) Toll Revenue ($ Millions) (1)

Fiscal Year

PC

CV

Total

PC

CV

Total

2025 (2)

100.8 101.8 101.8 102.8 103.3 104.1 109.1 113.1 113.7 114.9 115.7

9.4 9.5 9.5 9.6 9.6 9.6

110.2 $

370.3 $

230.7 235.0 235.3 237.0 237.4 238.4 246.3 252.6 253.5 255.7 256.9

2026 2027 2028 2029 2030 2031 2032 2033 2034 2035

111.3 111.3 112.4 112.9 113.7 119.2 123.3 124.0 125.3 126.2

376.3 374.0 377.9 379.7 382.3 396.4 409.3 411.3 415.6 418.4

611.3 609.2 614.9 617.1 620.7 642.7 661.8 664.8 671.3 675.3

10.0 10.3 10.3 10.4 10.5

(1) Includes impacts due to leakage, including unpaid transactions. (2) Represents actual data.

4-5

Made with FlippingBook - professional solution for displaying marketing and sales documents online