MDTA Board Meeting Materials

Chapter 4 • Forecasts by Facility

Table 4-6 Estimate of Lost Transactions and Revenue from Key Bridge Collapse

Transactions - Impact of FSK Collapse

Difference

Percent Difference

Total Harbor Crossing BHT

Total Harbor Crossing

Fiscal Year (1)

BHT

FMT

FSK

FMT

FSK

2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 Total 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 Total Fiscal Year

0.4 1.0 1.4 1.4 1.5 1.5 1.5 0.5 0.0

0.7

(3.1)

(2.0) (8.7) (8.3) (8.4) (8.5) (8.5) (8.6) (3.9) (0.0)

1.6% 1.7% -25.9% 3.7% 4.0% -98.2% 5.2% 4.3% -99.3% 5.3% 4.3% -100.0% 5.3% 4.3% -100.0% 5.3% 4.3% -100.0% 5.2% 4.2% -100.0% 1.7% 1.4% -41.5% 0.0% 0.0% -0.2% 0.0% 0.0% 0.0%

-2.4%

1.8 (11.5) 1.9 (11.6) 1.9 (11.8) 2.0 (11.9) 2.0 (12.0) 2.0 (12.0)

-10.6% -10.0% -10.0% -10.0% -10.0% -10.0%

0.7 0.0

(5.0) (0.0)

-4.4% 0.0% 0.0%

-

-

-

-

9.2

12.9 (79.0)

(56.9)

3.4% 2.8% -64.7% -6.7%

Toll Revenue - Impact of FSK Collapse

Difference

Percent Difference

Total Harbor Crossing BHT

Total Harbor Crossing

BHT

FMT

FSK

FMT

FSK

$1.1

$4.5 ($14.9)

($9.3)

1.1% 2.2% -25.6% 2.5% 8.5% -97.9% 3.9% 8.7% -99.1% 4.0% 8.8% -100.0% 4.0% 8.7% -100.0% 4.0% 8.7% -100.0% 3.9% 8.6% -100.0% 1.0% 3.1% -42.9% 0.1% 0.0% -0.2% 0.0% 0.0% 0.0%

-2.5% -9.7% -9.3% -9.3% -9.3% -9.4% -9.4% -4.6% 0.0% 0.0%

$2.4 $18.1 $3.8 $18.9 $3.9 $19.2 $4.0 $19.3 $4.0 $19.3 $4.0 $19.3

($56.2) ($57.4) ($58.4) ($58.9) ($59.1) ($59.4)

($35.8) ($34.7) ($35.2) ($35.6) ($35.8) ($36.1) ($17.7)

$1.0 $0.1

$6.9 ($25.6) $0.1 ($0.2)

($0.1)

-

-

-

-

$24.3 $125.6

($390.0) ($240.1)

2.5% 5.6% -65.3% -6.3%

4-10

Made with FlippingBook - professional solution for displaying marketing and sales documents online