MDTA Board Meeting Materials

Chapter 4 • Forecasts by Facility

Table 4-8 Intercounty Connector Forecasted Collected Monthly Trips and Collected Toll Revenue

Trips (Millions) (1)

Toll Revenue ($ Millions) (1)

Month

PC E-ZPass CV E-ZPass Video

Total

PC E-ZPass CV E-ZPass Video

Total

FY 2026 July August

3.183 2.756 2.970 2.854 2.771 2.557 2.469 2.358 2.941 2.740 3.111 3.113

0.090 0.078 0.084 0.084 0.076 0.067 0.062 0.058 0.078 0.073 0.084 0.083 0.916 0.091 0.078 0.085 0.085 0.076 0.068 0.063 0.059 0.079 0.074 0.085 0.083 0.925

0.270 0.271 0.275 0.264 0.273 0.277 0.260 0.248 0.333 0.325 0.352 0.291

3.542 3.104 3.330 3.202 3.120 2.901 2.791 2.664 3.352 3.137 3.547 3.486

$5.479 $0.626 $0.770

$6.875

4.806 5.200 5.020 4.832 4.447 4.247 4.201 5.228 4.906 5.491 5.502

0.558 0.620 0.595 0.539 0.487 0.420 0.446 0.565 0.523 0.618 0.592

0.773 0.782 0.750 0.781 0.793 0.742 0.709 0.992 0.957 1.039 0.826

6.138 6.602 6.365 6.152 5.727 5.409 5.356 6.785 6.386 7.147 6.920

September

October

November December

January February

March

April May June

FY TOTAL

33.821

3.439 38.176 $59.359 $6.588 $9.915 $75.863

FY 2027 July August

3.246 2.810 3.029 2.911 2.826 2.608 2.518 2.405 2.999 2.794 3.173 3.175

0.277 0.279 0.285 0.271 0.281 0.284 0.266 0.254 0.255 0.247 0.268 0.298

3.614 3.167 3.399 3.267 3.183 2.960 2.847 2.718 3.332 3.114 3.525 3.557

$5.588 $0.631 $0.791

$7.010

4.901 5.303 5.120 4.928 4.535 4.331 4.284 5.331 5.003 5.599 5.611

0.563 0.625 0.600 0.543 0.491 0.424 0.450 0.570 0.528 0.623 0.598

0.795 0.808 0.770 0.802 0.813 0.757 0.726 0.726 0.695 0.756 0.847

6.259 6.737 6.490 6.273 5.840 5.512 5.460 6.627 6.226 6.979 7.055

September

October

November December

January February

March

April May June

FY TOTAL

34.493

3.265 38.683 $60.535 $6.648 $9.287 $76.470

(1) Includes impacts due to leakage, including unpaid transactions.

4-13

Made with FlippingBook - professional solution for displaying marketing and sales documents online