MDTA Board Meeting Materials

Chapter 4 • Forecasts by Facility

Table 4-10 I-95 ETL Forecasted Monthly Collected Trips and Toll Revenue Trips (Millions) (1) Toll Revenue ($ Millions) (1) E-ZPass Video Total E-ZPass Video Total Month

FY 2026

July

0.902 0.037 0.969 0.036 0.866 0.036 0.884 0.035 0.870 0.032 0.835 0.031 0.711 0.026 0.664 0.022 0.813 0.027 0.926 0.032 0.930 0.032 0.934 0.034 10.303 0.381 0.940 0.039 1.010 0.038 0.903 0.038 0.922 0.037 0.906 0.033 0.870 0.032 0.741 0.027 0.692 0.023 0.848 0.028 0.966 0.033 0.969 0.033 0.973 0.036 10.741 0.397

0.939 $ 1.971 $ 0.098 $ 2.070

August

1.005 0.902 0.920 0.901 0.866 0.736 0.686 0.840 0.958 0.962 0.968

2.122 0.096 1.921 0.096 1.957 0.093 1.911 0.085 1.848 0.082 1.609 0.068 1.496 0.059 1.832 0.073 2.020 0.084 2.055 0.085 2.058 0.091

2.218 2.017 2.050 1.996 1.930 1.677 1.555 1.905 2.104 2.140 2.148

September

October

November December

January February

March

April May June

FY TOTAL

10.684 $ 22.801 $ 1.009 $ 23.810

FY 2027

July

0.979 $ 2.059 $ 0.103 $ 2.162

August

1.048 0.941 0.959 0.940 0.903 0.768 0.715 0.876 0.999 1.003 1.009

2.217 0.100 2.007 0.100 2.044 0.097 1.996 0.088 1.930 0.085 1.681 0.071 1.563 0.062 1.914 0.076 2.110 0.087 2.147 0.088 2.149 0.095

2.316 2.107 2.141 2.085 2.016 1.752 1.625 1.990 2.198 2.236 2.244

September

October

November December

January February

March

April May June

FY TOTAL

11.138 $ 23.819 $ 1.052 $ 24.871

(1) Includes impacts due to leakage, including unpaid transactions.

4-16

Made with FlippingBook - professional solution for displaying marketing and sales documents online